| Revenue | SEK 166,2M | +15% |
| EBITDA | SEK 16,3M | +179% |
| Net profit | SEK 9M | +263% |
| Total assets | SEK 80,4M | +15% |
| Equity | SEK 27,7M | +43% |
| Employees | 26 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 79 291 | 119 187 | 100 968 | 109 122 | 108 256 | 144 346 | 166 203 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 842 | 1 947 | 1 567 | 3 256 | 5 880 | 5 826 | 5 224 | 5 347 | 5 850 | 16 320 |
| Depreciation & amort. | −967 | −900 | −813 | −714 | −425 | −310 | −273 | −322 | −311 | −281 |
| EBIT | 1 875 | 1 047 | 754 | 2 542 | 5 455 | 5 516 | 4 951 | 5 025 | 5 539 | 16 039 |
| Net financials | −858 | −768 | −698 | −725 | −674 | −419 | −431 | −774 | −1 235 | −1 132 |
| Profit before tax | 157 | 279 | 517 | 1 946 | 3 182 | 3 646 | 3 436 | 3 551 | 3 205 | 11 382 |
| Tax | −54 | −78 | −145 | −396 | −764 | −731 | −728 | −755 | −737 | −2 424 |
| Net profit | 103 | 201 | 372 | 1 550 | 2 418 | 2 915 | 2 708 | 2 796 | 2 468 | 8 958 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 975 | 29 062 | 31 901 | 38 511 | 31 224 | 36 117 | 44 894 | 61 274 | 70 151 | 80 408 |
| Equity | 3 366 | 3 567 | 3 939 | 5 489 | 7 907 | 10 822 | 13 530 | 16 326 | 19 332 | 27 660 |
| Long-term debt | 21 265 | 16 500 | 16 701 | 16 438 | 4 467 | 8 532 | 4 669 | 18 856 | 5 543 | 3 445 |
| Short-term debt | 13 985 | 7 619 | 10 347 | 15 884 | 16 550 | 13 014 | 22 261 | 20 557 | 38 642 | 39 344 |
| Total debt | 35 250 | 24 119 | 27 048 | 32 322 | 21 017 | 21 546 | 26 930 | 39 413 | 44 185 | 42 789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Auditor | Chief Auditor | 2025 | — | — |
CE | Audit | 2020 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duroc Aktiebolag | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Erik Wirén | Chief Auditor | 0 companies |
| Carina Elisabeth Thapper | Audit | 0 companies |
| Bo Mats Hofstam | Chief Executive Officer | 0 companies |
| John Olof Häger | Board of Directors | 0 companies |
| Gun Margareta Hofstam | Board of Directors | 0 companies |
| Bo Gösta Ingvar Hofstam | Chairman | 0 companies |
| Johan Tomas Hedlund | Chairman | 0 companies |
| Gun Madeleine Hofstam | Deputy Board Member | 0 companies |
| Kajsa Elisabeth Mildén | Board of Directors | 0 companies |