| Revenue | SEK 0 | — |
| EBITDA | SEK 5M | +115% |
| Net profit | SEK -162M | -800% |
| Total assets | SEK 492M | -20% |
| Equity | SEK 339M | -32% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −19 000 | −47 000 | −7 000 | −23 000 | −8 000 | −24 000 | −6 000 | −50 000 | −34 000 | 5 000 |
| Depreciation & amort. | −11 000 | −12 000 | −14 000 | −37 000 | −20 000 | −22 000 | −7 000 | −3 000 | −4 000 | −4 000 |
| EBIT | −30 000 | −59 000 | −21 000 | −60 000 | −28 000 | −46 000 | −13 000 | −53 000 | −38 000 | 1 000 |
| Net financials | 120 000 | 99 000 | 79 000 | −137 000 | −14 000 | 37 000 | — | 1 000 | 4 000 | −141 000 |
| Profit before tax | 90 000 | 40 000 | 58 000 | −334 000 | −65 000 | −10 000 | 177 000 | 42 000 | −22 000 | −168 000 |
| Tax | −28 000 | 1 000 | −17 000 | 26 000 | 16 000 | 4 000 | −37 000 | −10 000 | 4 000 | 6 000 |
| Net profit | 62 000 | 41 000 | 41 000 | −308 000 | −49 000 | −6 000 | 140 000 | 32 000 | −18 000 | −162 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 264 000 | 408 000 | 436 000 | 740 000 | 649 000 | 672 000 | 675 000 | 638 000 | 618 000 | 492 000 |
| Equity | 183 000 | 174 000 | 201 000 | 296 000 | 247 000 | 391 000 | 532 000 | 528 000 | 500 000 | 339 000 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 000 | 182 000 | 235 000 | 444 000 | 402 000 | 255 000 | 143 000 | 108 000 | 114 000 | 143 000 |
| Total debt | 81 000 | 182 000 | 235 000 | 444 000 | 402 000 | 255 000 | 143 000 | 108 000 | 114 000 | 143 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Auditor | Chief Auditor | 2022 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DG External Signatory | External Signatory | 2020 | — | — |
KI Chief Auditor | Chief Auditor | 2022 | — | — |
JI External Signatory | External Signatory | 2020 | — | — |
HJ External Signatory | External Signatory | 2022 | — | — |
FG External Signatory | External Signatory | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REGERINGSKANSLIET | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Mathiesen | Chief Auditor | 0 companies |
| Edwin Lars Anders Uddfors | Chief Executive Officer | 0 companies |
| Veronica Rörsgård | Chief Executive Officer | 0 companies |
| David Gustav Bernado Karlström | External Signatory | 0 companies |
| Karin Ingrid Hornberg Roman | Chief Auditor | 0 companies |
| Johan Inge Lindberg | External Signatory | 0 companies |
| Heidi Johanna Westman | External Signatory | 0 companies |
| Fredrik Gustaf Åkerman | External Signatory | 0 companies |
| Tommy Karl Erik Ohlström | Board of Directors | 0 companies |
| Sonny Leo John Andersson-Rask | Board of Directors | 0 companies |
| Jan Michael Thorén | Board of Directors | 0 companies |
| Kjell-Inge Hasslert | Chairman | 0 companies |
| Helena Erika Rönnqvist Hoh | Board of Directors | 0 companies |
| Karin Marianne Svensson | Board of Directors | 0 companies |
| Gunilla Kristina Rittgård | Board of Directors | 0 companies |
| Ernst Niklas Wilhelm Flyborg | Board of Directors | 0 companies |
| Karin Lillian Strömberg | Board of Directors | 0 companies |
| Gunilla Birgitta Ruth Spongh | Board of Directors | 0 companies |
| Lisa Kristina Lindström | Board of Directors | 0 companies |
| Johan Oscar Lagercrantz | Board of Directors | 0 companies |
| Peter Blomqvist | Board of Directors | 0 companies |
| Per Ingemar Svärd | Deputy Board Member | 0 companies |
| Fadime Cayirli Falk | Board of Directors | 0 companies |
| Lorenz Reiner Frithjof Haase | Chairman | 0 companies |
| Per Ove Månsson | Deputy Board Member | 0 companies |
| Joseph Matthias Tamschick | Board of Directors | 0 companies |