| Revenue | SEK 2,6M | +17% |
| EBITDA | SEK 301K | +520% |
| Net profit | SEK 254K | +16131% |
| Total assets | SEK 2M | +50% |
| Equity | SEK 813K | +45% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 883 | 2 449 | 1 359 | 1 359 | 1 172 | 2 639 | 1 795 | 2 217 | 2 604 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −955 | −1 156 |
| EBITDA | 89 | 223 | 54 | 240 | 531 | 531 | −830 | 440 | 43 | 49 | 301 |
| Depreciation & amort. | −2 | −2 | −2 | −0 | −0 | −0 | −0 | −4 | −34 | −48 | −50 |
| EBIT | 87 | 221 | 52 | 240 | 531 | 531 | −830 | 436 | 9 | 1 | 251 |
| Net financials | −1 | 5 | 8 | 13 | 9 | 9 | −1 | −3 | 1 | 1 | 1 |
| Profit before tax | 85 | 149 | 45 | 153 | 539 | 539 | −804 | 433 | 10 | 2 | 252 |
| Tax | −0 | −7 | −11 | −35 | −117 | −117 | −0 | −0 | −2 | — | 2 |
| Net profit | 85 | 142 | 34 | 118 | 422 | 422 | −804 | 433 | 8 | 2 | 254 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 348 | 2 078 | 2 570 | 2 413 | 1 654 | 1 654 | 524 | 1 094 | 1 076 | 1 310 | 1 958 |
| Equity | 877 | 1 019 | 1 053 | 1 171 | 1 324 | 1 324 | 116 | 550 | 558 | 559 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 471 | 1 049 | 1 491 | 1 216 | 304 | 304 | 408 | 544 | 518 | 750 | 1 145 |
| Total debt | 471 | 1 049 | 1 491 | 1 216 | 304 | 304 | 408 | 544 | 518 | 750 | 1 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LA Audit | Audit | 2022 | — | — |
RD Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Admotio AB | Company | 52.0% | 52.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Markus Henckel | Chief Executive Officer | 0 companies |
| Lars Anders Karlsson | Audit | 0 companies |
| Roland Daniel Lantz | Audit | 0 companies |
| Erik Andreas Olsson | Deputy Board Member | 0 companies |
| Mats Anders Carlsson | Board of Directors | 0 companies |
| Kerstin Monica Carlsson | Deputy Board Member | 0 companies |