| Revenue | SEK 36,1M | -17% |
| EBITDA | SEK 658K | -64% |
| Net profit | SEK -815K | -16849% |
| Total assets | SEK 27,9M | +1% |
| Equity | SEK 2,5M | -25% |
| Employees | 28 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 28 685 | 34 243 | 37 002 | 29 317 | 31 116 | 42 234 | 43 527 | 36 073 |
| Staff expenses | — | — | — | — | — | — | — | — | −21 830 | −20 942 |
| EBITDA | 1 867 | 4 281 | 4 831 | 3 618 | 2 411 | 592 | 3 970 | 6 531 | 1 834 | 658 |
| Depreciation & amort. | −342 | −620 | −593 | −610 | −554 | −369 | −108 | −61 | −170 | −205 |
| EBIT | 1 525 | 3 661 | 4 238 | 3 008 | 1 857 | 223 | 3 862 | 6 470 | 1 664 | 453 |
| Net financials | −153 | −284 | −254 | −243 | −267 | −1 246 | −174 | −230 | −405 | −368 |
| Profit before tax | 306 | 377 | 566 | 95 | 1 132 | 327 | 107 | 5 770 | 70 | −815 |
| Tax | −70 | −169 | −156 | −75 | −294 | −311 | −60 | −1 216 | −65 | — |
| Net profit | 236 | 208 | 410 | 20 | 838 | 16 | 47 | 4 554 | 5 | −815 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 356 | 17 774 | 20 902 | 22 749 | 26 793 | 30 552 | 28 346 | 33 867 | 27 713 | 27 949 |
| Equity | 1 548 | 1 988 | 2 398 | 2 318 | 3 155 | 3 172 | 3 218 | 7 772 | 3 277 | 2 462 |
| Long-term debt | 1 901 | 1 578 | 3 160 | 580 | 7 746 | 5 582 | 2 513 | 2 776 | 2 282 | 2 459 |
| Short-term debt | 12 907 | 14 208 | 15 345 | 19 851 | 15 434 | 21 341 | 22 615 | 23 319 | 22 154 | 23 028 |
| Total debt | 14 808 | 15 786 | 18 505 | 20 431 | 23 180 | 26 923 | 25 128 | 26 095 | 24 435 | 25 487 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEY Relocation International AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Katarina Eklund | Chief Auditor | 0 companies |
| Karin Helena Ingeborg Dahlin | Deputy Board Member | 0 companies |
| Hans Åke Dahlin | Chairman | 0 companies |
| Carl Gunnar Michael Grundell | Board of Directors | 0 companies |