| Revenue | SEK 88,1M | -22% |
| EBITDA | SEK -9,2M | -3% |
| Net profit | SEK -10,3M | -44% |
| Total assets | SEK 26,1M | -25% |
| Equity | SEK 1,7M | -58% |
| Employees | 72 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 155 784 | 600 | 600 | 600 | 600 | 113 522 | 88 109 |
| Staff expenses | — | — | — | — | — | — | — | — | −82 967 | −72 689 |
| EBITDA | −293 | 51 | 13 | 5 168 | 194 | 417 | 386 | 366 | −8 864 | −9 158 |
| Depreciation & amort. | −0 | −0 | −0 | −2 242 | −0 | −0 | −0 | −0 | −346 | −578 |
| EBIT | −293 | 51 | 13 | 2 926 | 194 | 417 | 386 | 366 | −9 210 | −9 736 |
| Net financials | −7 500 | −2 950 | — | −259 | — | — | — | — | −102 | −590 |
| Profit before tax | −7 793 | −2 899 | −5 787 | 2 668 | 94 | −4 583 | −11 814 | 7 066 | −9 312 | −10 326 |
| Tax | −0 | −0 | −0 | 1 648 | −0 | −0 | −0 | −0 | 2 124 | — |
| Net profit | −7 793 | −2 899 | −5 787 | 4 316 | 94 | −4 583 | −11 814 | 7 066 | −7 188 | −10 326 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 905 | 17 724 | 15 478 | 50 531 | 10 910 | 9 974 | 6 327 | 9 825 | 34 843 | 26 099 |
| Equity | 1 069 | 836 | 1 049 | 6 531 | 1 980 | 2 398 | 1 584 | 8 650 | 4 045 | 1 719 |
| Long-term debt | 4 763 | 10 000 | 13 263 | 6 763 | 2 514 | 5 680 | 0 | 0 | 11 000 | 10 750 |
| Short-term debt | 73 | 6 888 | 1 166 | 37 237 | 6 416 | 1 896 | 4 743 | 1 175 | 18 766 | 12 681 |
| Total debt | 4 836 | 16 888 | 14 429 | 44 000 | 8 930 | 7 576 | 4 743 | 1 175 | 29 766 | 23 431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Auditor | Chief Auditor | 2020 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
AC Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOUVET ASA | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Andreas Pettersson | Chief Auditor | 0 companies |
| Per Ingemar Gidfors | Chief Executive Officer | 0 companies |
| Gunilla Margareta Eriksdotter | Chief Executive Officer | 0 companies |
| Anna Christina Ingegerd Hegg | Chief Auditor | 0 companies |
| Erik Stubö | Board of Directors | 0 companies |
| Eirik Vefsnmo | Chairman | 0 companies |
| Trude Hole | Board of Directors | 0 companies |
| Per Gunnar Tronsli | Chairman | 0 companies |
| Sverre Finn Hurum | Chairman | 0 companies |
| Svein Steffen Garder | Board of Directors | 0 companies |
| Lisbeth Sneve Viker | Board of Directors | 0 companies |