| Revenue | SEK 26,5M | -7% |
| EBITDA | SEK -51K | -123% |
| Net profit | SEK -586M | +80% |
| Total assets | SEK 7,7B | -7% |
| Equity | SEK 154,6M | -36% |
| Employees | 0 | — |
| Item | 2006 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 631 | — | — | — | 6 600 | 7 307 | 12 563 | 13 246 | 7 913 | 28 363 | 26 495 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 143 980 | −26 | −44 | 31 | 165 | −259 | −710 | −1 190 | −944 | 223 | −51 |
| Depreciation & amort. | −7 101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 136 879 | −26 | −44 | 31 | 165 | −259 | −710 | −1 190 | −944 | 223 | −51 |
| Net financials | −13 502 | 110 140 | 420 669 | 290 914 | 274 161 | 327 610 | −225 090 | −59 074 | −142 620 | −2 849 155 | −630 373 |
| Profit before tax | 122 839 | 110 140 | 420 585 | 272 245 | 266 376 | 321 273 | −230 994 | −67 706 | −148 583 | −2 976 497 | −585 635 |
| Tax | −1 397 | −574 | −1 218 | 45 | −1 534 | 19 | 19 | 22 | −1 528 | 69 | −331 |
| Net profit | 121 442 | 109 566 | 419 367 | 272 290 | 264 842 | 321 292 | −230 975 | −67 684 | −150 111 | −2 976 428 | −585 966 |
| Item | 2006 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 193 617 | 4 314 817 | 4 585 729 | 4 178 897 | 5 613 772 | 6 448 380 | 3 715 503 | 3 846 317 | 7 957 831 | 8 307 147 | 7 742 816 |
| Equity | 606 825 | 162 925 | 482 292 | 373 582 | 457 424 | 514 716 | 83 741 | 17 057 | 16 946 | 240 518 | 154 552 |
| Long-term debt | 1 222 819 | 4 150 878 | 3 980 052 | 3 330 202 | 3 441 298 | 3 497 295 | 2 744 035 | 2 744 185 | 7 308 992 | 7 308 992 | 0 |
| Short-term debt | 149 584 | 0 | 122 416 | 474 189 | 1 714 227 | 2 435 588 | 886 988 | 1 084 359 | 629 648 | 755 465 | 7 585 763 |
| Total debt | 1 372 403 | 4 150 878 | 4 102 468 | 3 804 391 | 5 155 525 | 5 932 883 | 3 631 023 | 3 828 544 | 7 938 640 | 8 064 457 | 7 585 763 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR External Signatory | External Signatory | 2021 | — | — |
OC Chief Auditor | Chief Auditor | 2025 | — | — |
JO External Signatory | External Signatory | 2021 | — | — |
KH Chief Auditor | Chief Auditor | 2021 | — | — |
LH Chief Auditor | Chief Auditor | 2024 | — | — |
PM External Signatory | External Signatory | 2021 | — | — |
KH External Signatory | External Signatory | 2022 | — | — |
AM External Signatory | External Signatory | 2023 | — | — |
CF External Signatory | External Signatory | 2021 | — | — |
SM External Signatory | External Signatory | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dagon AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Rapp | External Signatory | 0 companies |
| Oscar Carl Evert Samefors | Chief Auditor | 0 companies |
| John Oskar Persson | External Signatory | 0 companies |
| Karin Hanna Katrine Söderberg | Chief Auditor | 0 companies |
| Leif Henrik Olof Brorsson | Chief Auditor | 0 companies |
| Peter Mikael Ikonen | External Signatory | 0 companies |
| Karl Håkan Engstam | External Signatory | 0 companies |
| Anna-Karin Margreta Hag | External Signatory | 0 companies |
| Conny Fredric Hävrén | External Signatory | 0 companies |
| Susanne Marianne Lundström | External Signatory | 0 companies |
| Hans Jarl Rutger Arnhult | Board of Directors | 0 companies |
| Eva Margareta Landén | Board of Directors | 0 companies |
| Annica Ruth Pettersson | Board of Directors | 0 companies |
| Peeter Kinnunen | Board of Directors | 0 companies |
| Jens Robert Andersson | Board of Directors | 0 companies |
| Johan Patrik Philip Essehorn | Chairman | 0 companies |