| Revenue | SEK 2M | — |
| EBITDA | SEK 1,9M | +3540% |
| Net profit | SEK 77K | -47% |
| Total assets | SEK 15,8M | -1% |
| Equity | SEK 379K | +25% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 104 | 4 465 | 4 566 | 4 640 | 4 712 | 1 959 | 0 | 1 959 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 424 | 3 025 | 3 874 | 4 433 | 4 526 | 4 594 | 4 649 | 1 910 | −55 | 1 906 |
| Depreciation & amort. | −420 | −431 | −436 | −235 | −242 | −226 | −213 | −213 | −213 | −213 |
| EBIT | 1 004 | 2 594 | 3 438 | 4 198 | 4 284 | 4 368 | 4 436 | 1 697 | −269 | −266 |
| Net financials | −106 | −116 | −152 | −172 | −292 | −207 | −21 | — | 1 | −1 |
| Profit before tax | 1 056 | 2 478 | 2 737 | 32 | 29 | 26 | 30 | 47 | 236 | 77 |
| Tax | −0 | −0 | −425 | −26 | −25 | −24 | −26 | −45 | −91 | −0 |
| Net profit | 1 056 | 2 478 | 2 312 | 6 | 4 | 2 | 4 | 2 | 145 | 77 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 722 | 25 776 | 31 136 | 20 078 | 17 890 | 17 893 | 16 605 | 16 312 | 16 017 | 15 825 |
| Equity | 4 850 | 7 328 | 9 640 | 146 | 150 | 151 | 155 | 157 | 302 | 379 |
| Long-term debt | 17 164 | 17 164 | 17 164 | 17 164 | 17 164 | 17 164 | 0 | 0 | — | — |
| Short-term debt | 1 708 | 1 284 | 3 783 | 2 248 | 72 | 74 | 15 946 | 15 651 | 15 715 | 15 446 |
| Total debt | 18 872 | 18 448 | 20 947 | 19 412 | 17 236 | 17 238 | 15 946 | 15 651 | 15 715 | 15 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forsbergs Industries AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Peter Bredenberg | Audit | 0 companies |
| Pia Elisabet Forsberg | Board of Directors | 0 companies |
| Carl Axel Wilhelm Lindberg | Deputy Board Member | 0 companies |