| Revenue | SEK 45,6M | -8% |
| EBITDA | SEK -7,2M | -26% |
| Net profit | SEK -52K | -101% |
| Total assets | SEK 27,8M | -74% |
| Equity | SEK 22,8M | -77% |
| Employees | 73 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 92 083 | 67 543 | 54 584 | 53 000 | 49 765 | 45 645 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 73 472 | 41 495 | 14 | −6 359 | −6 002 | −43 841 | −2 000 | −5 698 | −7 187 |
| Depreciation & amort. | — | — | — | — | — | — | −1 000 | −1 232 | −1 318 |
| EBIT | 73 472 | 41 495 | 14 | −6 359 | −6 002 | −43 841 | −3 000 | −6 930 | −8 505 |
| Net financials | 2 211 | 4 320 | 4 764 | 4 125 | 15 296 | 14 033 | 14 000 | 8 600 | 1 325 |
| Profit before tax | −238 | 5 215 | 687 | 3 833 | 16 763 | 12 845 | 14 000 | 8 533 | −52 |
| Tax | −98 | −1 367 | −187 | −1 031 | −428 | −0 | −0 | −0 | −0 |
| Net profit | −336 | 3 848 | 500 | 2 802 | 16 335 | 12 845 | 14 000 | 8 533 | −52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 754 | 252 586 | 260 905 | 246 983 | 255 853 | 272 879 | 284 000 | 108 001 | 27 828 |
| Equity | 220 189 | 224 037 | 224 536 | 227 338 | 243 673 | 256 518 | 270 000 | 99 923 | 22 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 711 | 18 128 | 27 252 | 16 689 | 10 920 | 16 361 | 13 000 | 8 078 | 5 011 |
| Total debt | 48 711 | 18 128 | 27 252 | 16 689 | 10 920 | 16 361 | 13 000 | 8 078 | 5 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Auditor | Chief Auditor | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dynava AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Daniel Forsgren | Chief Auditor | 0 companies |
| Madelene Elisabeth Hall | Chief Executive Officer | 0 companies |
| Kaj Richard Juhani Lindholm | Chief Executive Officer | 0 companies |
| Magdalena Bonde | Chairman | 0 companies |
| Arne Myhrman | Deputy Board Member | 0 companies |
| Hosni Adam Omeirat | Chairman | 0 companies |
| Ulla Christina Qviström | Board of Directors | 0 companies |
| Marina Birgitta Hollertz | Board of Directors | 0 companies |
| John Fredric Forsman | Deputy Board Member | 0 companies |
| Robert Puskaric | Chairman | 0 companies |
| Anne Langbraaten | Board of Directors | 0 companies |