Loading company…
| EBITDA |
| 2 164 |
| 2 385 |
| 2 240 |
| 3 972 |
| 3 019 |
| Depreciation & amort. | −1 608 | −1 529 | −1 640 | −2 144 | −1 596 |
| EBIT | 556 | 856 | 600 | 1 828 | 1 423 |
| Net financials | −94 | −54 | −67 | −237 | −268 |
| Profit before tax | 214 | 403 | 479 | 1 087 | 212 |
| Tax | −46 | −84 | −102 | −230 | −49 |
| Net profit | 168 | 319 | 377 | 857 | 163 |
| Long-term debt |
| 2 730 |
| 1 688 |
| 2 497 |
| 3 876 |
| 5 473 |
| Short-term debt | 3 168 | 3 413 | 3 435 | 4 380 | 3 966 |
| Total debt | 5 898 | 5 101 | 5 932 | 8 256 | 9 439 |