| Revenue | SEK 16K | +700% |
| EBITDA | SEK -3,6M | +24% |
| Net profit | SEK -3,8M | +23% |
| Total assets | SEK 59,3M | -2% |
| Equity | SEK 11M | +130% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 163 | 20 | 0 | 77 | 28 | 36 | 5 | 2 | 16 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −494 |
| EBITDA | −4 885 | −4 433 | −6 390 | −4 112 | −4 874 | −7 081 | −3 800 | −3 694 | −4 743 | −3 625 |
| Depreciation & amort. | −667 | −501 | −469 | −352 | −183 | −176 | −176 | −795 | −176 | −176 |
| EBIT | −5 552 | −4 934 | −6 859 | −4 464 | −5 057 | −7 257 | −3 976 | −4 489 | −4 919 | −3 801 |
| Net financials | −1 | −1 | — | −2 | −1 | −1 | — | — | — | 0 |
| Profit before tax | −5 553 | −4 935 | −6 859 | −4 465 | −5 057 | −7 258 | −3 976 | −4 489 | −4 919 | −3 801 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | −5 553 | −4 935 | −6 859 | −4 465 | −5 057 | −7 258 | −3 976 | −4 489 | −4 919 | −3 801 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 419 | 62 758 | 62 298 | 62 171 | 62 741 | 61 340 | 62 002 | 61 439 | 60 175 | 59 270 |
| Equity | 6 538 | 6 403 | 6 444 | 6 479 | 6 421 | 6 663 | 7 687 | 3 198 | 4 779 | 10 978 |
| Long-term debt | 55 279 | 54 624 | 53 776 | 53 918 | 53 499 | 52 456 | 52 097 | 56 047 | 52 997 | 45 197 |
| Short-term debt | 802 | 930 | 1 277 | 974 | 2 021 | 1 421 | 1 418 | 1 394 | 1 599 | 2 295 |
| Total debt | 56 081 | 55 554 | 55 053 | 54 892 | 55 520 | 53 877 | 53 515 | 57 441 | 54 596 | 47 492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLINDERS HOLDINGS LIMITED | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Filip Lundberg | Chief Auditor | 0 companies |
| Lars-Erik Johansson | Deputy Board Member | 0 companies |
| Elin Karolina Ryösä | Deputy Board Member | 0 companies |
| Peter Bernard Young | Board of Directors | 0 companies |
| Jens Ingemar Johansson | Board of Directors | 0 companies |
| Mark Saxon | Chairman | 0 companies |