Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Kopparbergs Bryggeri Aktiebolag
AB
Active
Org 5564798493
Klotenvägen 1, 714 82
Kopparberg
Manufacture of cider and other fermented fruit beverages
· NACE 1103
Est. 1993
199 employees
Watchlist
Share
Sweden
/
Companies
/
Manufacture of cider and other fermented fruit beverages
/
Kopparbergs Bryggeri Aktiebolag
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
462M
924M
1B
2B
1.4B
2020
1.4B
2021
1.5B
2022
1.6B
2023
1.6B
2024
EBITDA
SEK millions
0M
96M
191M
287M
383M
245M
2020
333M
2021
266M
2022
267M
2023
193M
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
1 445 441
1 396 114
1 473 606
1 583 768
1 607 128
Staff expenses
—
—
—
—
—
EBITDA
245 286
332 579
265 717
266 824
192 512
Depreciation & amort.
−45 497
−44 733
−43 611
−42 055
−42 641
EBIT
199 789
287 846
222 106
224 769
149 871
Net financials
7 476
18 043
562
−50 848
−13 013
Profit before tax
211 928
305 889
235 668
198 721
136 858
Tax
−41 632
−59 391
−44 350
−38 793
−26 331
Net profit
170 296
246 498
191 318
159 928
110 527
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
1 456 234
1 342 629
1 409 891
1 388 758
1 369 332
Equity
691 057
798 444
840 346
850 858
806 817
Long-term debt
11 919
5 508
2 000
1 680
3 972
Short-term debt
582 120
367 539
409 407
402 882
425 205
Total debt
594 039
373 047
411 407
404 562
429 177
Financial ratios
5-year trend
EBITDA margin
12.0%
This company
15.8%
Market median
-24% vs market
2020
2024
Equity ratio
58.9%
This company
38.2%
Market median
+54% vs market
2020
2024
Return on equity
13.7%
This company
18.4%
Market median
+26% vs market
2020
2024
Net profit margin
6.9%
This company
8.1%
Market median
-15% vs market
2020
2024
Asset turnover
1.17×
This company
1.12×
Market median
+4% vs market
2020
2024
Debt / equity
0.70×
This company
0.62×
Market median
+13% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Kopparbergs Bryggeri Aktiebolag
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network