| Revenue | SEK 10M | -4% |
| EBITDA | SEK -208K | +88% |
| Net profit | SEK -229K | +76% |
| Total assets | SEK 2,7M | +72% |
| Equity | SEK -669K | -52% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13 214 | 16 193 | 15 162 | 10 493 | 10 047 |
| Staff expenses | — | −6 365 | −6 371 | −5 466 | −3 044 |
| EBITDA | 224 | 1 566 | 426 | −1 721 | −208 |
| Depreciation & amort. | −61 | −96 | −152 | −31 | −8 |
| EBIT | 163 | 1 469 | 274 | −1 753 | −216 |
| Net financials | −6 | −10 | −1 | −12 | −13 |
| Profit before tax | 304 | 1 080 | 187 | −945 | −229 |
| Tax | −73 | −234 | −53 | — | — |
| Net profit | 231 | 846 | 134 | −945 | −229 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 594 | 5 783 | 5 137 | 1 568 | 2 701 |
| Equity | 1 402 | 2 248 | 2 382 | −440 | −669 |
| Long-term debt | 0 | — | — | — | — |
| Short-term debt | 2 838 | 2 802 | 1 936 | 2 008 | 3 370 |
| Total debt | 2 838 | 2 802 | 1 936 | 2 008 | 3 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Auditor | Chief Auditor | 2024 |
| Former (4) | ||
MJ Authorized Recipient of Service | Authorized Recipient of Service | 2024 – 2025 |
JL Chief Auditor | Chief Auditor | 2021 – 2022 |
OD Audit | Audit | 2020 – 2021 |
CC Chief Auditor | Chief Auditor | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Josef Harris | Authorized Recipient of Service | 0 companies |
| Josef Lasse Bergerheim | Chief Auditor | 0 companies |
| Jan Lennart Daniel Lindström | Chief Auditor | 0 companies |
| Ole Deurell | Audit | 0 companies |
| Carl Christian Andersson | Chief Auditor | 0 companies |
| Lotta Elisabeth De Champs | Chairman | 0 companies |
| Karin Marika Gross | Board of Directors | 0 companies |
| Marie Gerda Elisabeth Carlén | Board of Directors | 0 companies |
| Robin Eli Dangoor | Chairman | 0 companies |
| Louise Marga Helene Strömfelt | Board of Directors | 0 companies |
| Marie Christina Nicole Nordin | Board of Directors | 0 companies |
| Trine Sveindal Ungsäter | Chairman | 0 companies |
| Fredrik Stefan Widenfelt | Board of Directors | 0 companies |