| Revenue | SEK 390K | -2% |
| EBITDA | SEK -62K | +68% |
| Net profit | SEK -24K | -165% |
| Total assets | SEK 511K | -25% |
| Equity | SEK 281K | -8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 18 460 | 25 178 | 0 | 0 | 114 | 399 | 390 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 513 | 356 | 515 | 4 019 | 2 901 | 1 | −924 | 94 | −194 | −62 |
| Depreciation & amort. | −62 | −60 | −49 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 451 | 296 | 466 | 4 019 | 2 901 | 1 | −924 | 94 | −194 | −62 |
| Net financials | −171 | −194 | −366 | −319 | −207 | −5 | −7 | 6 | −14 | −24 |
| Profit before tax | 206 | 73 | 74 | 111 | 2 265 | −4 | 0 | 100 | 50 | −24 |
| Tax | −50 | −20 | −18 | −28 | −561 | −0 | −11 | −19 | −13 | −0 |
| Net profit | 156 | 53 | 56 | 83 | 1 704 | −4 | −11 | 81 | 37 | −24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 819 | 3 226 | 3 544 | 6 213 | 10 584 | 1 702 | 1 596 | 688 | 679 | 511 |
| Equity | 306 | 359 | 415 | 498 | 2 202 | 198 | 187 | 268 | 304 | 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 145 |
| Short-term debt | 3 109 | 2 434 | 2 670 | 5 212 | 7 451 | 572 | 1 409 | 421 | 266 | 85 |
| Total debt | 3 109 | 2 434 | 2 670 | 5 212 | 7 451 | 572 | 1 409 | 421 | 375 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Design and Build Sweden AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Ehrenpohl | Chief Auditor | 0 companies |
| Claes Magnus Mille Örnmark | Chairman | 0 companies |
| Claes Oscar Örnmark | Deputy Board Member | 0 companies |
| Daniel Henry Aleksander Åkerström | Board of Directors | 0 companies |