| Revenue | SEK 82M | +18% |
| EBITDA | SEK 14,5M | +82% |
| Net profit | SEK 0 | — |
| Total assets | SEK 411,9M | +15% |
| Equity | SEK 8,3M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 57 049 | 62 798 | 63 158 | 69 708 | 81 953 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 10 921 | 8 927 | 8 590 | 7 977 | 14 525 |
| Depreciation & amort. | −7 868 | −8 462 | −9 244 | −10 999 | −9 791 |
| EBIT | 3 053 | 465 | −654 | −3 022 | 4 734 |
| Net financials | −1 622 | −1 040 | −2 361 | −4 737 | −5 949 |
| Profit before tax | 0 | 0 | −1 | 0 | 220 |
| Tax | −0 | −0 | 1 | −0 | −220 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 265 852 | 282 877 | 312 560 | 357 836 | 411 912 |
| Equity | 4 009 | 4 009 | 8 264 | 8 264 | 8 264 |
| Long-term debt | 198 785 | 192 515 | 218 116 | 249 637 | 279 595 |
| Short-term debt | 32 136 | 56 007 | 58 224 | 81 021 | 105 139 |
| Total debt | 230 921 | 248 522 | 276 340 | 330 658 | 384 734 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
VM Chief Executive Officer | Chief Executive Officer | 2023 |
KM External Signatory | External Signatory | 2021 |
EI Other Auditor | Other Auditor | 2023 |
CG Chief Executive Officer | Chief Executive Officer | 2021 |
JA Other Auditor | Other Auditor | 2022 |
JE Chief Auditor | Chief Auditor | 2022 |
| Former (6) | ||
TS Other Auditor | Other Auditor | 2021 – 2023 |
CM External Signatory | External Signatory | 2021 – 2022 |
CM External Signatory | External Signatory | 2022 – 2022 |
OS Chief Auditor | Chief Auditor | 2021 – 2022 |
MS Auditor Substitute | Auditor Substitute | 2021 – 2022 |
JC External Signatory | External Signatory | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99% | 99% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sven-Olof Nee | Other Auditor | 0 companies |
| Vivi Maria Sofia Appel | Chief Executive Officer | 0 companies |
| Catarina Marie-Louise Scanlan | External Signatory | 0 companies |
| Karl Mattias Skarelius | External Signatory | 0 companies |
| Erik Ingemar Visteus | Other Auditor | 0 companies |
| Christian Gustaf Wiklund | Chief Executive Officer | 0 companies |
| John Anders Haglund | Other Auditor | 0 companies |
| Catarina Marie-Louise Scanlan | External Signatory | 0 companies |
| Ola Svante Erik Salemyr | Chief Auditor | 0 companies |
| Mikael Sjölander | Auditor Substitute | 0 companies |
| Jan Crister Mikael Bäckström | External Signatory | 0 companies |
| Johan Erik Niclas Bergenmo | Chief Auditor | 0 companies |
| Carl Michael Baumgarten | Board of Directors | 0 companies |
| Malin Kristina Forsbrand | Board of Directors | 0 companies |
| Peter Gunnar Bertil Lindqvist | Board of Directors | 0 companies |
| Bertil Anders Fredrik Ardefors | Board of Directors | 0 companies |
| Mikael Jan Vigvinter | Board of Directors | 0 companies |
| Lars Åke Lindgren | Board of Directors | 0 companies |
| Björn Fredrik Brånebäck | Board of Directors | 0 companies |
| Bo Curt Åke Stefan | Board of Directors | 0 companies |
| Per-Håkan Öström | Board of Directors | 0 companies |
| Anna-Lena Therese Nordén | Board of Directors | 0 companies |
| Ingrid Kristina Bosdotter Runhem | Chairman | 0 companies |
| Bengt Gunnar Sandell | Board of Directors | 0 companies |