| Revenue | SEK 18,3M | +13% |
| EBITDA | SEK 2,3M | +663% |
| Net profit | SEK 1,8M | +462% |
| Total assets | SEK 9,1M | +47% |
| Equity | SEK 4,8M | +59% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 708 | 9 013 | 7 996 | 7 422 | 9 512 | 8 410 | 16 165 | 18 262 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | −7 801 |
| EBITDA | 1 693 | 161 | 563 | −45 | 679 | 311 | 102 | 1 272 | 74 | 301 | 2 297 |
| Depreciation & amort. | −34 | −40 | −42 | −42 | −35 | −34 | −16 | −11 | −16 | −38 | −34 |
| EBIT | 1 659 | 121 | 521 | −87 | 644 | 277 | 86 | 1 261 | 58 | 263 | 2 263 |
| Net financials | — | −12 | −13 | −10 | −16 | −9 | −16 | −6 | 10 | 142 | 29 |
| Profit before tax | 1 660 | 179 | 774 | 88 | 628 | 268 | 70 | 1 255 | 67 | 406 | 2 274 |
| Tax | −372 | −48 | −176 | −24 | −142 | −62 | −20 | −271 | −20 | −87 | −483 |
| Net profit | 1 288 | 131 | 598 | 64 | 486 | 206 | 50 | 984 | 47 | 319 | 1 792 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 444 | 3 437 | 3 476 | 2 878 | 3 684 | 2 972 | 2 821 | 4 330 | 2 561 | 6 219 | 9 127 |
| Equity | 2 500 | 1 331 | 1 829 | 1 293 | 1 779 | 985 | 1 034 | 2 019 | 1 265 | 3 023 | 4 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Short-term debt | 2 423 | 1 655 | 1 461 | 1 585 | 1 905 | 1 987 | 1 787 | 2 311 | 1 296 | 3 196 | 4 312 |
| Total debt | 2 423 | 1 655 | 1 461 | 1 585 | 1 905 | 1 987 | 1 787 | 2 311 | 1 296 | 3 196 | 4 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Audit | Audit | 2021 | — | — |
JB Chief Auditor | Chief Auditor | 2022 | — | — |
PR Audit | Audit | 2023 | — | — |
RC Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borago Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Henrik Tegidius | Audit | 0 companies |
| Jenny Beatrice Charlotte Arvidsson | Chief Auditor | 0 companies |
| Per Robert Andersson | Audit | 0 companies |
| Rolf Christian Mattias Dolk | Deputy Chief Executive Officer | 0 companies |
| Per Thomas Jonny Kronståhl | Board of Directors | 0 companies |
| Karl Lars Henriksson | Chairman | 0 companies |