| Revenue | SEK 16,8M | +6% |
| EBITDA | SEK 4,8M | +36% |
| Net profit | SEK -910K | -156% |
| Total assets | SEK 99,3M | -3% |
| Equity | SEK 23M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 516 | 17 507 | 14 215 | 15 757 | 16 772 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 3 998 | 5 531 | 2 614 | 3 488 | 4 761 |
| Depreciation & amort. | −2 144 | −2 144 | −2 225 | −2 552 | −3 281 |
| EBIT | 1 854 | 3 387 | 389 | 936 | 1 480 |
| Net financials | 623 | −1 017 | −1 258 | −271 | −652 |
| Profit before tax | 2 509 | 1 915 | −529 | −355 | −910 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 509 | 1 915 | −529 | −355 | −910 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 90 740 | 92 340 | 90 298 | 102 617 | 99 325 |
| Equity | 22 897 | 24 812 | 24 283 | 23 928 | 23 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 775 | 67 505 | 65 993 | 78 689 | 76 307 |
| Total debt | 67 775 | 67 505 | 65 993 | 78 689 | 76 307 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Auditor | Chief Auditor | 2021 |
JK Authorized Recipient of Service | Authorized Recipient of Service | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Wollmann | Chief Auditor | 0 companies |
| Jonas Kenny Larsson | Authorized Recipient of Service | 0 companies |
| Odd-Einar Christophersen | Board of Directors | 0 companies |
| Pål Erik Christophersen | Board of Directors | 0 companies |
| Eivind Bøe Johannessen | Chairman | 0 companies |
| Sigurd Arthur Wahl | Chairman | 0 companies |
| Roar Bakke | Board of Directors | 0 companies |