| Revenue | SEK 0 | — |
| EBITDA | SEK -184K | +56% |
| Net profit | SEK -8,3M | -23% |
| Total assets | SEK 122,5M | +0% |
| Equity | SEK -33,1M | -33% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −48 | −48 | −57 | −419 | −184 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | −48 | −57 | −419 | −184 |
| Net financials | −1 602 | −3 584 | −4 737 | −7 361 | −9 843 |
| Profit before tax | −1 651 | −3 131 | −4 345 | −6 737 | −8 288 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 651 | −3 131 | −4 345 | −6 737 | −8 288 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120 894 | 118 585 | 115 400 | 121 955 | 122 518 |
| Equity | −10 576 | −13 707 | −18 052 | −24 789 | −33 077 |
| Long-term debt | 0 | 0 | 0 | 129 699 | 129 699 |
| Short-term debt | 131 470 | 132 292 | 133 452 | 17 046 | 25 896 |
| Total debt | 131 470 | 132 292 | 133 452 | 146 745 | 155 595 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Auditor | Chief Auditor | 2020 |
JK Authorized Recipient of Service | Authorized Recipient of Service | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Wollmann | Chief Auditor | 0 companies |
| Jonas Kenny Larsson | Authorized Recipient of Service | 0 companies |
| Odd-Einar Christophersen | Board of Directors | 0 companies |
| Pål Erik Christophersen | Board of Directors | 0 companies |
| Eivind Bøe Johannessen | Chairman | 0 companies |
| Sigurd Arthur Wahl | Chairman | 0 companies |
| Roar Bakke | Board of Directors | 0 companies |