| Revenue | SEK 21,5M | +4% |
| EBITDA | SEK 163K | -92% |
| Net profit | SEK 11K | -93% |
| Total assets | SEK 23,5M | -12% |
| Equity | SEK 9,3M | -9% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 365 | 17 038 | 16 524 | 20 632 | 21 505 |
| Staff expenses | — | — | — | — | −16 703 |
| EBITDA | 1 532 | −2 405 | 895 | 2 032 | 163 |
| Depreciation & amort. | −430 | −439 | −465 | −517 | −853 |
| EBIT | 1 102 | −2 844 | 430 | 1 515 | −690 |
| Net financials | −1 | — | 2 | −249 | 35 |
| Profit before tax | 1 172 | 311 | 545 | 352 | 211 |
| Tax | −334 | −149 | −166 | −187 | −199 |
| Net profit | 838 | 162 | 379 | 165 | 11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 890 | 20 618 | 23 674 | 26 758 | 23 487 |
| Equity | 9 490 | 9 653 | 10 031 | 10 197 | 9 277 |
| Long-term debt | 0 | 0 | 0 | 0 | — |
| Short-term debt | 4 898 | 8 619 | 11 409 | 14 914 | 12 809 |
| Total debt | 4 898 | 8 619 | 11 409 | 14 914 | 12 809 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HO | Audit | 2022 |
MJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Henry Oskar Stefan Svensson | Audit | 0 companies |
| Maths Johan Henrik Kjellgren | Chief Executive Officer | 0 companies |
| Carl Hugo Torbjörn Flygt | Chairman | 0 companies |
| Carl Oscar Fredrik Flygt | Deputy Board Member | 0 companies |
| Sven Arne Orvar Espert | Board of Directors | 0 companies |