| Revenue | SEK 10,2M | +22% |
| EBITDA | SEK 7,2M | +90% |
| Net profit | SEK -8,3M | -888% |
| Total assets | SEK 83,3M | +22% |
| Equity | SEK 106K | -94% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 283 | 7 859 | 8 039 | 8 328 | 10 167 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 4 391 | 4 747 | 5 523 | 3 797 | 7 207 |
| Depreciation & amort. | −1 916 | −1 950 | −1 948 | −0 | −2 112 |
| EBIT | 2 475 | 2 797 | 3 575 | 3 797 | 5 095 |
| Net financials | −1 112 | −1 006 | −1 288 | −1 766 | −3 321 |
| Profit before tax | 1 144 | 385 | 119 | 8 | −2 514 |
| Tax | −205 | −117 | −113 | −844 | −5 748 |
| Net profit | 939 | 268 | 6 | −836 | −8 262 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 219 | 67 206 | 69 163 | 68 112 | 83 319 |
| Equity | 2 288 | 2 556 | 2 561 | 1 725 | 106 |
| Long-term debt | 59 640 | 59 847 | 59 895 | 60 729 | 70 180 |
| Short-term debt | 3 498 | 2 892 | 4 683 | 1 727 | 4 428 |
| Total debt | 63 138 | 62 739 | 64 578 | 62 456 | 74 608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Auditor | Chief Auditor | 2025 |
| Former (2) | ||
EO Chief Auditor | Chief Auditor | 2020 – 2022 |
SJ Chief Auditor | Chief Auditor | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Oskar Wall | Chief Auditor | 0 companies |
| Erik John-David Larsson | Chief Auditor | 0 companies |
| Sten Johan Pharmanson | Chief Auditor | 0 companies |
| Per-Henrik Roger Karlsson | Deputy Board Member | 0 companies |
| Mikael Ulf Robert Nicander | Board of Directors | 0 companies |
| Jan Erik Alexander Ranje | Board of Directors | 0 companies |