| Revenue | SEK 15,7M | -7% |
| EBITDA | SEK 316K | -71% |
| Net profit | SEK -201K | -358% |
| Total assets | SEK 5,5M | -29% |
| Equity | SEK 554K | -27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 34 423 | 35 664 | 24 609 | 20 507 | 16 839 | 16 969 | 15 707 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 797 | 4 458 | 446 | −836 | 2 698 | 709 | −138 | −2 329 | 1 100 | 316 |
| Depreciation & amort. | −1 006 | −666 | −2 431 | −2 270 | −2 055 | −1 204 | −1 332 | −1 014 | −798 | −409 |
| EBIT | 1 791 | 3 792 | −1 985 | −3 106 | 643 | −495 | −1 470 | −3 343 | 302 | −93 |
| Net financials | −39 | −32 | −321 | −34 | −240 | −85 | −97 | −156 | −186 | −143 |
| Profit before tax | 1 961 | 2 664 | −1 673 | −1 590 | −1 294 | −320 | −288 | −3 341 | 115 | −236 |
| Tax | −450 | −602 | −0 | −0 | −17 | −0 | 36 | 694 | −37 | 35 |
| Net profit | 1 511 | 2 062 | −1 673 | −1 590 | −1 311 | −320 | −252 | −2 647 | 78 | −201 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 680 | 12 707 | 16 982 | 14 917 | 13 682 | 10 075 | 8 429 | 7 260 | 7 778 | 5 544 |
| Equity | 3 067 | 5 129 | 3 446 | 1 856 | 546 | 226 | 114 | 677 | 755 | 554 |
| Long-term debt | 717 | 1 114 | 3 045 | 5 964 | 4 228 | 3 208 | 3 512 | 2 226 | 1 196 | 0 |
| Short-term debt | 3 631 | 4 281 | 8 941 | 7 097 | 7 211 | 5 204 | 4 644 | 4 357 | 5 828 | 4 990 |
| Total debt | 4 348 | 5 395 | 11 986 | 13 061 | 11 439 | 8 412 | 8 156 | 6 583 | 7 024 | 4 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP | Audit | 2020 | — | — |
TE Chief Auditor | Chief Auditor | 2023 | — | — |
DA Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARVACO OY | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Patric Birgersson | Audit | 0 companies |
| Terje Eggen | Chief Auditor | 0 companies |
| Daniel Andreas Magnusson | Chief Auditor | 0 companies |
| Hans Mikael Stranne | Board of Directors | 0 companies |
| Antti Mikkilä | Chairman | 0 companies |
| John Erik Ingemar Jonsson | Board of Directors | 0 companies |
| Fredrik Wendling | Board of Directors | 0 companies |
| Leif Åke Backman | Board of Directors | 0 companies |
| Bertil Jan Ola Viberg | Board of Directors | 0 companies |