Loading company…
| EBITDA |
| 2 469 |
| 7 375 |
| 6 509 |
| 12 449 |
| 10 241 |
| Depreciation & amort. | −4 044 | −4 194 | −4 459 | −4 431 | −4 803 |
| EBIT | −1 575 | 3 181 | 2 050 | 8 018 | 5 438 |
| Net financials | −106 | −174 | −392 | 36 | −233 |
| Profit before tax | 259 | 2 381 | 1 179 | 8 352 | 4 426 |
| Tax | −95 | −506 | 2 | −1 645 | −942 |
| Net profit | 164 | 1 875 | 1 181 | 6 707 | 3 484 |
| Long-term debt |
| 6 851 |
| 3 976 |
| 3 172 |
| 2 644 |
| 1 549 |
| Short-term debt | 9 980 | 11 471 | 15 109 | 18 007 | 19 085 |
| Total debt | 16 831 | 15 447 | 18 281 | 20 651 | 20 634 |