Loading company…
| EBITDA |
| 1 480 |
| 950 |
| −118 |
| 1 354 |
| 1 647 |
| Depreciation & amort. | −922 | −922 | −922 | −922 | −844 |
| EBIT | 558 | 28 | −1 040 | 432 | 803 |
| Net financials | −8 | −1 | −9 | −11 | 2 |
| Profit before tax | 551 | 27 | −1 049 | 421 | 805 |
| Tax | −0 | −0 | −0 | −0 | −82 |
| Net profit | 551 | 27 | −1 049 | 421 | 723 |
| Long-term debt |
| 0 |
| 0 |
| 0 |
| 0 |
| — |
| Short-term debt | 1 829 | 2 045 | 3 781 | 3 448 | 2 059 |
| Total debt | 1 829 | 2 045 | 3 781 | 3 448 | 2 059 |