| Revenue | SEK 1,7M | +2% |
| EBITDA | SEK 371K | +268% |
| Net profit | SEK 8K | +101% |
| Total assets | SEK 5M | -8% |
| Equity | SEK 128K | +7% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 420 | 420 | 420 | 420 | 435 | 600 | 1 677 | 1 717 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −35 |
| EBITDA | 26 | −140 | 205 | 274 | 276 | 308 | 51 | −523 | −220 | 371 |
| Depreciation & amort. | −86 | −186 | −78 | −71 | −67 | −67 | −117 | −159 | −163 | −163 |
| EBIT | −60 | −326 | 127 | 203 | 209 | 241 | −66 | −683 | −384 | 208 |
| Net financials | −2 | −15 | −55 | −49 | −56 | −59 | −96 | −238 | −324 | −250 |
| Profit before tax | −62 | 10 | 73 | 154 | 0 | 0 | −161 | −920 | −708 | 8 |
| Tax | −0 | −0 | −6 | −34 | −0 | −0 | — | — | — | — |
| Net profit | −62 | 10 | 67 | 120 | 0 | 0 | −161 | −920 | −708 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 944 | 6 346 | 6 287 | 5 858 | 3 731 | 2 848 | 3 861 | 5 875 | 5 409 | 5 002 |
| Equity | 907 | 917 | 984 | 1 104 | 1 104 | 120 | 120 | 120 | 120 | 128 |
| Long-term debt | 0 | 2 963 | 2 850 | 2 550 | 2 400 | 2 325 | 3 431 | 3 361 | 4 330 | 4 293 |
| Short-term debt | 2 037 | 2 466 | 2 453 | 2 205 | 227 | 403 | 310 | 2 394 | 959 | 581 |
| Total debt | 2 037 | 5 429 | 5 303 | 4 755 | 2 627 | 2 728 | 3 741 | 5 755 | 5 289 | 4 874 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Waern of Sweden AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Stefan Hellman | Board of Directors | 0 companies |
| Kjell Thomas Waern | Deputy Board Member | 0 companies |
| Marcus Thomas Waern | Board of Directors | 0 companies |
| Jan Gunnar Wilhelm Lindberg | Deputy Board Member | 0 companies |