| Revenue | SEK 603,6M | -14% |
| EBITDA | SEK -284,7M | +7% |
| Net profit | SEK 5,6B | +163% |
| Total assets | SEK 20,3B | -12% |
| Equity | SEK 7,8B | -15% |
| Employees | 44 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4 678 300 | 5 331 900 | 6 374 000 | 183 300 | 207 000 | 247 874 | 595 436 | 705 541 | 603 602 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −50 300 | 749 300 | 524 400 | 986 000 | −109 000 | −84 000 | −248 631 | −176 402 | −306 495 | −284 688 |
| Depreciation & amort. | −5 600 | −365 000 | −533 100 | −581 000 | −31 000 | −31 000 | −32 429 | −30 888 | −31 404 | −22 898 |
| EBIT | −55 900 | 384 300 | −8 700 | 405 000 | −140 000 | −115 000 | −281 060 | −207 290 | −337 899 | −307 586 |
| Net financials | 191 400 | −132 700 | −141 600 | −237 000 | −231 300 | −494 000 | 359 869 | 186 203 | −8 472 200 | 5 624 398 |
| Profit before tax | 135 500 | 296 900 | −121 400 | 229 000 | 44 300 | −429 000 | 119 636 | 79 223 | −8 648 211 | 5 540 342 |
| Tax | −0 | −100 300 | −38 600 | −69 000 | 1 000 | −0 | 219 | 171 825 | −171 802 | 11 631 |
| Net profit | 135 500 | 196 600 | −160 000 | 160 000 | 45 300 | −429 000 | 119 855 | 251 048 | −8 820 013 | 5 551 973 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 717 600 | 9 830 400 | 11 731 000 | 12 716 000 | 9 910 900 | 16 662 000 | 17 368 210 | 29 509 387 | 22 947 164 | 20 283 987 |
| Equity | 2 040 800 | 4 786 900 | 4 548 500 | 5 337 000 | 3 915 700 | 5 985 000 | 7 066 773 | 17 984 299 | 9 163 215 | 7 831 597 |
| Long-term debt | 1 585 500 | 2 564 300 | 5 327 300 | 5 347 000 | 4 861 200 | 8 895 000 | 8 602 136 | 9 401 381 | 9 373 765 | 9 974 501 |
| Short-term debt | 90 300 | 1 052 100 | 1 252 200 | 1 408 000 | 1 128 800 | 1 776 000 | 1 663 025 | 2 114 465 | 4 399 448 | 2 453 913 |
| Total debt | 1 675 800 | 3 616 400 | 6 579 500 | 6 755 000 | 5 990 000 | 10 671 000 | 10 265 161 | 11 515 846 | 13 773 213 | 12 428 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JH Chief Auditor | Chief Auditor | 2024 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HU Authorized Recipient of Service | Authorized Recipient of Service | 2026 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JR Chief Auditor | Chief Auditor | 2020 | — | — |
VS Authorized Recipient of Service | Authorized Recipient of Service | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roar Bidco AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gregory Behar | Chief Executive Officer | 0 companies |
| Johan Henrik Jonzén | Chief Auditor | 0 companies |
| Thomas Bengt Eldered | Chief Executive Officer | 0 companies |
| Ashwini Mohan Kakkar | Chief Executive Officer | 0 companies |
| Hanna Ulrika Edberg | Authorized Recipient of Service | 0 companies |
| Daniela Roxin | Chief Executive Officer | 0 companies |
| Jennifer Rock Baley | Chief Auditor | 0 companies |
| Valur Sveinbjörnsson | Authorized Recipient of Service | 0 companies |
| Marie Helena Levander | Board of Directors | 0 companies |
| Joaquin Mascaro Beneyto | Board of Directors | 0 companies |
| M C Dicander Alexandersson | Board of Directors | 0 companies |
| Per Anders Gustav Carlberg | Board of Directors | 0 companies |
| Henrik Oscar Giver | Board of Directors | 0 companies |
| Carlos Jorge Santos von Bonhorst Silva | Board of Directors | 0 companies |
| Bengt Olle Christenson | Board of Directors | 0 companies |
| Markus Funk | Board of Directors | 0 companies |
| Thomas Ebeling | Board of Directors | 0 companies |
| Christophe Lamacq | Board of Directors | 0 companies |
| Mark Burgess Keatly | Board of Directors | 0 companies |
| Clare Jane Bousfield | Board of Directors | 0 companies |
| Luc Albert Raymond Burgard | Board of Directors | 0 companies |
| Matthias Martin Wittkowski | Board of Directors | 0 companies |
| Erika Karin Elisabeth Henriksson | Board of Directors | 0 companies |
| Richard Johann Karl Ridinger | Chairman | 0 companies |
| Lars Rickard Backsell | Chairman | 0 companies |
| Steven Mark Klosk | Board of Directors | 0 companies |
| Emmanuel Nicolas Grand | Board of Directors | 0 companies |
| Eva Ulrika Saers | Board of Directors | 0 companies |