Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frösunda Omsorg AB
AB
Active
Org 5565092482
Rålambsvägen 15, 112 59
Stockholm
Residential care activities for older persons or persons with physical disabilities
·
NACE 8730
Est. 1995 · 31 years old
1000-1499 employees
Monitor
Share
Sweden
/
Companies
/
Residential care activities for older persons or persons with physical disabilities
/
Frösunda Omsorg AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
2.3B
1.8B
1.2B
0.6B
0B
2020: 1.9B
1.9B
2020
2021: 0.5B (-73% vs 2020)
0.5B
-73%
2021
2022: 0.6B (+7% vs 2021)
0.6B
+7%
2022
2023: 0.5B (-2% vs 2022)
0.5B
-2%
2023
2024: 0.6B (+15% vs 2023)
0.6B
+15%
2024
EBITDA
SEK millions
87M
50M
13M
-24M
-61M
2020: 58M
58M
2020
2021: -32M (-155% vs 2020)
-32M
-155%
2021
2022: 39M (+222% vs 2021)
39M
+222%
2022
2023: 17M (-56% vs 2022)
17M
-56%
2023
2024: 43M (+153% vs 2023)
43M
+153%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
624 486
543 226
553 338
514 733
1 880 293
Staff expenses
—
—
—
—
—
EBITDA
42 914
16 675
38 858
−31 808
58 094
Depreciation & amort.
−7 123
−6 459
−7 098
−7 314
−38 737
EBIT
35 791
10 216
31 760
−39 122
19 357
Net financials
41 250
−104 659
−36 329
−35 390
−34 102
Profit before tax
3 002
−79 932
9 821
38 245
12 480
Tax
−2 790
−316
−5 655
−9 356
−10 407
Net profit
212
−80 248
4 166
28 889
2 073
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
1 082 655
623 640
1 044 886
765 356
1 074 670
Equity
363 014
92 802
173 050
168 884
342 535
Long-term debt
313 122
312 298
406 284
406 284
406 284
Short-term debt
395 012
207 073
451 814
184 139
314 170
Total debt
708 134
519 371
858 098
590 423
720 454
Financial ratios
5-year trend
EBITDA margin
6,9 %
This company
15,8 %
Market median
This company
Market median
56% below market
2020
2024
Equity ratio
33,5 %
This company
38,2 %
Market median
This company
Market median
12% below market
2020
2024
Return on equity
0,1 %
This company
18,4 %
Market median
This company
Market median
99% below market
2020
2024
Net profit margin
0,0 %
This company
8,1 %
Market median
This company
Market median
100% below market
2020
2024
Asset turnover
0,58×
This company
1,12×
Market median
This company
Market median
48% below market
2020
2024
Debt / equity
1,98×
This company
0,62×
Market median
This company
Market median
219% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Frösunda Omsorg AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network