| Revenue | SEK 9M | -2% |
| EBITDA | SEK 4,1M | -20% |
| Net profit | SEK 116K | -94% |
| Total assets | SEK 58,7M | +0% |
| Equity | SEK 3,6M | +3% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 271 | 6 926 | 7 479 | 8 231 | 9 115 | 9 192 | 9 035 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 162 | −1 378 |
| EBITDA | 1 932 | 2 616 | 1 977 | 3 125 | 3 310 | 4 133 | 4 642 | 5 219 | 5 146 | 4 121 |
| Depreciation & amort. | −950 | −1 161 | −1 331 | −1 668 | −1 776 | −1 860 | −1 684 | −1 798 | −1 796 | −1 869 |
| EBIT | 982 | 1 455 | 646 | 1 457 | 1 534 | 2 273 | 2 958 | 3 421 | 3 350 | 2 251 |
| Net financials | −453 | −584 | −519 | −720 | −803 | −973 | −1 012 | −1 089 | −1 909 | −2 078 |
| Profit before tax | 7 | 185 | 6 | 7 | 7 | 56 | 759 | 276 | 2 033 | 810 |
| Tax | −2 | −42 | −5 | −6 | −5 | −16 | −110 | −58 | −236 | −694 |
| Net profit | 5 | 143 | 1 | 1 | 2 | 40 | 649 | 218 | 1 797 | 116 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 667 | 41 427 | 44 433 | 45 276 | 45 409 | 55 563 | 51 200 | 53 320 | 58 763 | 58 745 |
| Equity | 659 | 802 | 802 | 804 | 806 | 846 | 1 495 | 1 713 | 3 510 | 3 627 |
| Long-term debt | 30 081 | 38 428 | 41 495 | 41 510 | 41 162 | 40 795 | 45 654 | 47 419 | 45 432 | 46 240 |
| Short-term debt | 1 787 | 1 671 | 2 136 | 2 963 | 3 172 | 13 509 | 3 944 | 4 012 | 9 060 | 8 582 |
| Total debt | 31 868 | 40 099 | 43 631 | 44 473 | 44 334 | 54 304 | 49 598 | 51 431 | 54 493 | 54 822 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO | Audit | 2020 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AK Chief Auditor | Chief Auditor | 2022 | — | — |
MH Auditor Substitute | Auditor Substitute | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dille Bolagen Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Olov Ragnar Helgesson | Audit | 0 companies |
| Johan Magnus Eriksson | Chief Executive Officer | 0 companies |
| A Kornelia B Wall Andersson | Chief Auditor | 0 companies |
| Mats Henriksson | Auditor Substitute | 0 companies |
| Karl Georg Eriksson | Deputy Board Member | 0 companies |