| Revenue | SEK 0 | — |
| EBITDA | SEK -79K | +44% |
| Net profit | SEK -11M | +76% |
| Total assets | SEK 191,8M | +49% |
| Equity | SEK 70,4M | -13% |
| Employees | 2 | — |
| Item | 2011 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 874 | — | — | — | 5 230 | 1 102 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −7 999 | 5 186 | 5 198 | 5 182 | 5 170 | 1 080 | −38 | −44 | −166 | −142 | −79 |
| Depreciation & amort. | −4 800 | −5 230 | −5 230 | −5 230 | −5 221 | −1 102 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 799 | −44 | −32 | −48 | −51 | −22 | −38 | −44 | −166 | −142 | −79 |
| Net financials | −1 206 | −20 414 | −36 778 | −26 862 | −38 192 | −18 853 | −42 263 | −29 156 | −19 378 | −45 713 | −10 891 |
| Profit before tax | −14 005 | −19 700 | −36 810 | −26 910 | −38 244 | −18 875 | −42 301 | −29 199 | −19 543 | −45 517 | −10 969 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 005 | −19 700 | −36 810 | −26 910 | −38 244 | −18 875 | −42 301 | −29 199 | −19 543 | −45 517 | −10 969 |
| Item | 2011 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 616 | 22 311 | 27 234 | 44 155 | 41 265 | 57 692 | 117 855 | 165 589 | 203 258 | 128 923 | 191 803 |
| Equity | 9 656 | 4 590 | 4 079 | 3 779 | 2 336 | 3 810 | 3 409 | 146 405 | 126 862 | 81 345 | 70 375 |
| Long-term debt | 19 638 | 17 474 | 22 352 | 40 128 | 37 320 | 51 973 | 114 386 | 19 147 | 76 335 | 47 449 | 121 340 |
| Short-term debt | 22 321 | 247 | 803 | 248 | 1 610 | 1 909 | 60 | 38 | 61 | 129 | 88 |
| Total debt | 41 959 | 17 721 | 23 155 | 40 376 | 38 930 | 53 882 | 114 446 | 19 185 | 76 396 | 47 578 | 121 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB External Signatory | External Signatory | 2020 | — | — |
LC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RJ Chief Auditor | Chief Auditor | 2020 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AC Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NorthX Biologics Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bengt Eldered | External Signatory | 0 companies |
| Lars Christer Fahlander | Chief Executive Officer | 0 companies |
| Robert Jan Hasslund | Chief Auditor | 0 companies |
| Peter Alistair Coleman | Chief Executive Officer | 0 companies |
| Ann Charlott Bouvin | Chief Auditor | 0 companies |
| Wilhelmus, Johannes Antonius Maria Frieling | Chairman | 0 companies |
| Adriana Jannetje Hoogstraate | Board of Directors | 0 companies |
| Ted Ingemar Jakob Fjällman | Deputy Board Member | 0 companies |
| Maria Ingrid Rynell | Chairman | 0 companies |
| Sheena Jacqueline Pumford | Board of Directors | 0 companies |
| Jon Galli | Board of Directors | 0 companies |
| Ida Helena Christina Strigård | Board of Directors | 0 companies |
| James Kelly Ganjei | Chairman | 0 companies |
| Lars Peter Boman | Deputy Board Member | 0 companies |
| Sara Eva-Karin Sällstedt Gidlund | Deputy Board Member | 0 companies |