| Revenue | SEK 5,9M | +5% |
| EBITDA | SEK 627K | +22% |
| Net profit | SEK 58K | -55% |
| Total assets | SEK 6,6M | -7% |
| Equity | SEK 1,8M | -25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 681 | 8 152 | 6 961 | 5 583 | 5 886 |
| Staff expenses | — | — | — | −2 620 | −2 306 |
| EBITDA | 1 321 | 1 202 | 690 | 512 | 627 |
| Depreciation & amort. | −259 | −198 | −383 | −210 | −633 |
| EBIT | 1 062 | 1 004 | 307 | 302 | −7 |
| Net financials | −27 | −18 | −145 | −183 | −182 |
| Profit before tax | 721 | 888 | 156 | 170 | 91 |
| Tax | −157 | −188 | −41 | −41 | −34 |
| Net profit | 564 | 700 | 115 | 129 | 58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 927 | 6 208 | 7 483 | 7 075 | 6 583 |
| Equity | 1 976 | 2 676 | 2 541 | 2 370 | 1 768 |
| Long-term debt | 580 | 473 | 2 028 | 1 800 | 2 079 |
| Short-term debt | 1 666 | 1 275 | 1 126 | 1 167 | 1 099 |
| Total debt | 2 246 | 1 748 | 3 154 | 2 967 | 3 177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Auditor | Chief Auditor | 2022 |
| Former (1) | ||
EC Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Deputy Board Member | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Manfred Ekman | Chief Auditor | 0 companies |
| Emil Clas-Göran Wallin | Chief Executive Officer | 0 companies |
| Malin Johanna Karlsson | Board of Directors | 0 companies |
| Roger Andreas Wallin | Board of Directors | 0 companies |
| Therése Elisabeth Wallin | Board of Directors | 0 companies |
| Inga Emilinda Vängman | Chairman | 0 companies |
| Gun-Britt Nordin Wallin | Deputy Board Member | 0 companies |
| Eric William Wallin | Board of Directors | 0 companies |
| Pär Daniel Vängman | Board of Directors | 0 companies |