| Revenue | SEK 37,6M | +14% |
| EBITDA | SEK 20,9M | +29% |
| Net profit | SEK 1,6M | +720% |
| Total assets | SEK 62,5M | +21% |
| Equity | SEK 14M | +13% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 15 161 | 17 043 | 19 583 | 23 933 | 28 924 | 32 930 | 37 551 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 024 | 4 691 | 7 077 | 6 801 | 7 148 | 9 639 | 12 927 | 12 740 | 16 219 | 20 913 |
| Depreciation & amort. | −159 | −447 | −442 | −622 | −801 | −870 | −646 | −890 | −977 | −1 266 |
| EBIT | 865 | 4 244 | 6 635 | 6 179 | 6 347 | 8 769 | 12 281 | 11 850 | 15 242 | 19 647 |
| Net financials | — | — | 3 309 | 995 | 1 670 | 476 | −2 817 | 330 | 232 | 1 380 |
| Profit before tax | 865 | 4 244 | −3 | −12 | 2 725 | 464 | 11 052 | 217 | 181 | 1 568 |
| Tax | −195 | −937 | −0 | −0 | −0 | −0 | −2 555 | 37 | 9 | −10 |
| Net profit | 670 | 3 307 | −3 | −12 | 2 725 | 464 | 8 497 | 254 | 190 | 1 558 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 998 | 59 794 | 72 750 | 81 293 | 59 046 | 31 735 | 37 407 | 53 757 | 51 786 | 62 467 |
| Equity | 1 722 | 50 502 | 5 027 | 5 015 | 7 741 | 8 206 | 16 702 | 17 273 | 12 463 | 14 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 276 | 9 292 | 67 723 | 76 278 | 51 305 | 23 529 | 20 705 | 36 484 | 39 323 | 48 446 |
| Total debt | 7 276 | 9 292 | 67 723 | 76 278 | 51 305 | 23 529 | 20 705 | 36 484 | 39 323 | 48 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GM Chief Auditor | Chief Auditor | 2020 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karnov AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Måns Ola Fornander | Chief Executive Officer | 0 companies |
| Gustav Martin Johansson | Chief Auditor | 0 companies |
| Carl Markus Aleksander Lyckow | Chief Executive Officer | 0 companies |
| Séverine Bersauter | Board of Directors | 0 companies |
| Flemming Breinholt | Chairman | 0 companies |
| Dora Brink Clausen | Deputy Board Member | 0 companies |
| Lars Jonas Olin | Board of Directors | 0 companies |
| Charlotte Fox Maule Arup | Board of Directors | 0 companies |
| Sophie Ida Jacqueline Le Menaheze | Board of Directors | 0 companies |
| Björn Anders Pontus Bodelsson | Chairman | 0 companies |
| Jan Magnus Svernlöv | Board of Directors | 0 companies |
| Laurent Camille Pitoun | Board of Directors | 0 companies |
| Dorit Brink Clausen | Board of Directors | 0 companies |
| Edwin Kevin Franck Dolan | Chairman | 0 companies |
| Per Magnus Hansson | Board of Directors | 0 companies |