| Revenue | SEK 49M | -6% |
| EBITDA | SEK -61M | -39% |
| Net profit | SEK 206M | -28% |
| Total assets | SEK 12B | +4% |
| Equity | SEK 5,6B | +4% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 49 000 | 48 000 | 71 000 | 46 000 | 85 000 | 58 000 | 52 000 | 49 000 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −41 000 | −57 000 | −49 000 | −145 000 | −74 000 | −61 000 | −38 000 | −37 000 | −44 000 | −61 000 |
| Depreciation & amort. | — | — | — | — | — | — | — | — | — | — |
| EBIT | −41 000 | −57 000 | −49 000 | −145 000 | −74 000 | −61 000 | −38 000 | −37 000 | −44 000 | −61 000 |
| Net financials | 88 000 | 34 000 | −7 000 | −1 216 000 | −794 000 | −290 000 | 14 000 | −126 000 | −192 000 | −852 000 |
| Profit before tax | 47 000 | 144 000 | −2 000 | −617 000 | −64 000 | 218 000 | 316 000 | −10 000 | 341 000 | 242 000 |
| Tax | 14 000 | 2 000 | 26 000 | 24 000 | −12 000 | 16 000 | −0 | 32 000 | −54 000 | −36 000 |
| Net profit | 61 000 | 146 000 | 24 000 | −593 000 | −76 000 | 234 000 | 316 000 | 22 000 | 287 000 | 206 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 786 000 | 9 255 000 | 9 852 000 | 10 363 000 | 7 184 000 | 7 423 000 | 10 280 000 | 10 929 000 | 11 509 000 | 11 973 000 |
| Equity | 5 019 000 | 5 165 000 | 5 189 000 | 4 596 000 | 4 519 000 | 4 753 000 | 5 069 000 | 5 091 000 | 5 378 000 | 5 585 000 |
| Long-term debt | 2 450 000 | 2 482 000 | 2 550 000 | 0 | 1 066 000 | 1 135 000 | 4 036 000 | 4 711 000 | 4 931 000 | 5 139 000 |
| Short-term debt | 1 276 000 | 1 566 000 | 2 071 000 | 5 711 000 | 1 542 000 | 1 477 000 | 1 132 000 | 1 083 000 | 1 156 000 | 1 205 000 |
| Total debt | 3 726 000 | 4 048 000 | 4 621 000 | 5 711 000 | 2 608 000 | 2 612 000 | 5 168 000 | 5 794 000 | 6 087 000 | 6 344 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
LE Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capio AB (publ) | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Marcus Nord | Chief Executive Officer | 0 companies |
| Linda Elisabeth Sallander | Chief Auditor | 0 companies |
| Anna Britta Maria Wallgren | Chairman | 0 companies |
| Nils Henrik Wilhelm Brehmer | Board of Directors | 0 companies |