| Revenue | SEK 21M | -84% |
| EBITDA | SEK -51M | +12% |
| Net profit | SEK -48M | -144% |
| Total assets | SEK 377M | -15% |
| Equity | SEK 137M | -26% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 97 283 | 119 208 | 119 864 | — | 128 951 | 21 000 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −48 195 | −71 500 | −62 008 | −66 629 | −361 114 | 0 | −57 853 | −51 000 |
| Depreciation & amort. | −308 | −310 | −111 | −111 | −80 | — | −43 | −0 |
| EBIT | −48 503 | −71 810 | −62 119 | −66 740 | −361 194 | 0 | −57 896 | −51 000 |
| Net financials | −342 | −621 | −185 | −15 | 6 241 | — | 2 675 | 3 000 |
| Profit before tax | 1 544 | 1 048 | 2 881 | 927 | −119 636 | 0 | 108 923 | −48 000 |
| Tax | −671 | −870 | −883 | −2 880 | −24 285 | — | −0 | −0 |
| Net profit | 873 | 178 | 1 998 | −1 953 | −143 921 | — | 108 923 | −48 000 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 441 888 | 446 019 | 457 439 | 465 679 | 707 271 | — | 441 823 | 377 000 |
| Equity | 305 974 | 306 152 | 308 150 | 306 197 | 312 276 | — | 184 871 | 137 000 |
| Long-term debt | 79 706 | 79 706 | 79 706 | 79 706 | 4 795 | — | 7 139 | 108 000 |
| Short-term debt | 41 104 | 39 138 | 47 615 | 56 438 | 365 599 | — | 232 059 | 115 000 |
| Total debt | 120 810 | 118 844 | 127 321 | 136 144 | 370 394 | — | 239 198 | 223 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Auditor | Chief Auditor | 2020 | — | — |
DH External Signatory | External Signatory | 2022 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BR Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cordim Portfolio AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Elisabeth Löwhagen | Chief Auditor | 0 companies |
| David Håkan Sundin | External Signatory | 0 companies |
| Edith Hedvig Pernilla Börjesson | Chief Executive Officer | 0 companies |
| Birgit Ros-Marie Östberg | Chief Auditor | 0 companies |
| Karl Olof Roger Wikström | Chairman | 0 companies |
| Carl Olof Christer Wikström | Board of Directors | 0 companies |