| Revenue | SEK 48,5M | -97% |
| EBITDA | SEK 186M | -79% |
| Net profit | SEK -2,3B | -385% |
| Total assets | SEK 2,1B | -45% |
| Equity | SEK -106,2M | -105% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 884 052 | 971 834 | 863 000 | 824 733 | 905 541 | 1 135 101 | 1 352 265 | 1 478 000 | 48 510 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −14 270 | −293 789 | −288 376 | −159 000 | −190 769 | −154 949 | −207 582 | −433 047 | 871 000 | 185 986 |
| Depreciation & amort. | −44 | −13 874 | −20 089 | −23 000 | −34 612 | −40 894 | −65 978 | −10 401 | −2 000 | −769 |
| EBIT | −14 314 | −307 663 | −308 465 | −182 000 | −225 381 | −195 843 | −273 560 | −443 448 | 869 000 | 185 217 |
| Net financials | −169 772 | −6 743 | −3 881 | −19 000 | 59 133 | 192 767 | −338 357 | 202 679 | −144 000 | −2 612 954 |
| Profit before tax | −184 086 | −311 692 | −312 325 | −201 000 | −166 248 | −3 076 | −409 067 | −240 769 | 797 000 | −2 268 333 |
| Tax | −0 | −0 | −0 | −0 | −0 | −1 078 | −40 | −0 | −0 | −0 |
| Net profit | −184 086 | −311 692 | −312 325 | −201 000 | −166 248 | −4 154 | −409 107 | −240 769 | 797 000 | −2 268 333 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 193 | 567 954 | 239 332 | 504 000 | 826 905 | 1 320 360 | 1 572 937 | 2 198 517 | 3 794 000 | 2 082 497 |
| Equity | 150 267 | −84 330 | −387 619 | −111 000 | −276 896 | −281 051 | 746 385 | 1 181 876 | 2 080 000 | −106 164 |
| Long-term debt | 135 | 0 | 0 | 0 | 671 915 | 1 057 226 | 133 623 | 534 833 | 0 | 0 |
| Short-term debt | 266 791 | 652 284 | 626 951 | 614 000 | 431 886 | 451 119 | 564 538 | 342 003 | 1 570 000 | 2 064 373 |
| Total debt | 266 926 | 652 284 | 626 951 | 614 000 | 1 103 801 | 1 508 345 | 698 161 | 876 836 | 1 570 000 | 2 064 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Auditor | Chief Auditor | 2021 | — | — |
MO Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
AS Chief Auditor | Chief Auditor | 2022 | — | — |
JA Authorized Recipient of Service | Authorized Recipient of Service | 2021 | — | — |
CT Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJECT PANTHER LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Charlotte Theander | Chief Auditor | 0 companies |
| Magnus Olof Oskarsson | Authorized Recipient of Service | 0 companies |
| Admir Skopljakovic | Chief Auditor | 0 companies |
| Jens Axel André | Authorized Recipient of Service | 0 companies |
| Carl Thomas Evert Lundell Rudin | Chief Auditor | 0 companies |
| Marte Aslund Ingulstad | Deputy Board Member | 0 companies |
| Jesse Lee Dorogusker | Chairman | 0 companies |
| Rune Lending | Board of Directors | 0 companies |
| Hammershaug,Bjørn Roar | Deputy Board Member | 0 companies |
| Daniel Paul Ross | Board of Directors | 0 companies |
| Herman Kristiansen Johre | Deputy Board Member | 0 companies |
| Juan Francisco Perez | Chairman | 0 companies |
| Leigh Turner Hansson | Board of Directors | 0 companies |
| Marte Aslund Ingulstad | Deputy Board Member | 0 companies |