| Revenue | SEK 497K | -66% |
| EBITDA | SEK -54K | -1900% |
| Net profit | SEK -121K | -1244% |
| Total assets | SEK 2,9M | -3% |
| Equity | SEK 1,3M | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 655 | 100 | 1 405 | 2 476 | 2 250 | 2 143 | 1 442 | 497 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −54 | −224 | −180 | −1 543 | 499 | 1 561 | 1 330 | 1 051 | 3 | −54 |
| Depreciation & amort. | −16 | −15 | −8 | −10 | −18 | −51 | −60 | −109 | −103 | −103 |
| EBIT | −70 | −239 | −188 | −1 553 | 481 | 1 510 | 1 270 | 942 | −100 | −157 |
| Net financials | 1 | 201 | −29 | −11 | 289 | −25 | −65 | −31 | −32 | −11 |
| Profit before tax | −68 | −37 | 243 | −711 | 370 | 24 | 565 | 640 | −9 | −121 |
| Tax | −0 | −0 | −0 | −132 | −27 | −9 | −126 | −170 | −0 | −0 |
| Net profit | −68 | −37 | 243 | −843 | 343 | 15 | 439 | 470 | −9 | −121 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 042 | 1 355 | 1 696 | 489 | 1 861 | 2 392 | 2 902 | 3 135 | 2 991 | 2 889 |
| Equity | 754 | 717 | 960 | 117 | 460 | 475 | 914 | 1 385 | 1 376 | 1 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 118 | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 638 | 737 | 372 | 1 283 | 1 511 | 1 637 | 1 226 | 1 212 | 1 288 |
| Total debt | 288 | 638 | 737 | 372 | 1 401 | 1 557 | 1 637 | 1 226 | 1 212 | 1 288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Auditor | Chief Auditor | 2020 | — | — |
MM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vicus Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bertil Rydberg | Chief Auditor | 0 companies |
| Mikael Magnus Olsson | Chief Auditor | 0 companies |
| Eva Lena Christina Fornander | Deputy Board Member | 0 companies |
| Maria Rebecca Karlsson | Deputy Board Member | 0 companies |
| Rolf Tomas Karlsson | Board of Directors | 0 companies |