| Revenue | SEK 6,1M | +9% |
| EBITDA | SEK 89K | +282% |
| Net profit | SEK 59K | +119% |
| Total assets | SEK 3,1M | +5% |
| Equity | SEK 2,5M | +2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 911 | 6 037 | 6 356 | 5 961 | 5 974 | 5 537 | 6 053 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 977 | 407 | 1 143 | 428 | −269 | −52 | −464 | 117 | −49 | 89 |
| Depreciation & amort. | −196 | −220 | −95 | −90 | −80 | −62 | −38 | −39 | −35 | −35 |
| EBIT | 781 | 187 | 1 048 | 338 | −349 | −114 | −502 | 78 | −84 | 54 |
| Net financials | 1 | 4 | — | 1 | 2 | 1 | 1 | 2 | 11 | 5 |
| Profit before tax | 475 | 461 | 972 | 438 | −108 | −31 | −428 | 210 | −317 | 59 |
| Tax | −109 | −122 | −215 | −95 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 366 | 339 | 757 | 343 | −108 | −31 | −428 | 210 | −317 | 59 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 773 | 4 258 | 4 558 | 4 106 | 3 508 | 3 482 | 3 042 | 3 324 | 2 942 | 3 076 |
| Equity | 3 626 | 3 475 | 3 732 | 3 376 | 2 968 | 2 937 | 2 508 | 2 718 | 2 401 | 2 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 692 | 599 | 565 | 569 | 458 | 546 | 534 | 606 | 541 | 616 |
| Total debt | 692 | 599 | 565 | 569 | 458 | 546 | 534 | 606 | 541 | 616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fastighetsbolaget Rogen i Karlskoga AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Joakim Ringman | Audit | 0 companies |
| Lars Michael Peter Ivansson | Board of Directors | 0 companies |
| Monica Inger Ivansson | Deputy Board Member | 0 companies |