| Revenue | SEK 77,6M | -2% |
| EBITDA | SEK 8M | -8% |
| Net profit | SEK 238K | -41% |
| Total assets | SEK 57,3M | -3% |
| Equity | SEK 14,3M | +2% |
| Employees | 31 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 52 065 | 56 292 | 48 271 | 74 951 | 89 753 | 78 947 | 77 644 |
| Staff expenses | — | — | — | — | — | — | — | — | −19 885 | −21 453 |
| EBITDA | 1 145 | 1 993 | 4 209 | 5 338 | 3 871 | 6 946 | 10 407 | 12 820 | 8 716 | 8 041 |
| Depreciation & amort. | −991 | −1 258 | −1 576 | −2 150 | −3 560 | −3 875 | −3 630 | −4 520 | −5 210 | −6 131 |
| EBIT | 154 | 735 | 2 633 | 3 188 | 311 | 3 071 | 6 777 | 8 300 | 3 505 | 1 910 |
| Net financials | 108 | −25 | 110 | −92 | −310 | −318 | −270 | −494 | −890 | −850 |
| Profit before tax | 178 | 69 | 1 930 | 715 | 87 | 3 216 | 311 | 3 336 | 556 | 348 |
| Tax | −56 | −51 | −449 | −186 | −40 | −695 | −90 | −492 | −156 | −110 |
| Net profit | 122 | 18 | 1 481 | 529 | 47 | 2 521 | 221 | 2 844 | 401 | 238 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 226 | 20 735 | 23 676 | 32 605 | 38 425 | 38 869 | 51 557 | 62 336 | 58 853 | 57 307 |
| Equity | 9 016 | 9 034 | 10 515 | 11 044 | 11 091 | 13 612 | 13 834 | 16 678 | 14 079 | 14 317 |
| Long-term debt | 1 251 | 3 184 | 2 276 | 6 732 | 13 245 | 11 303 | 11 552 | 14 894 | 14 620 | 13 718 |
| Short-term debt | 4 279 | 6 196 | 7 750 | 9 314 | 8 660 | 8 988 | 15 008 | 15 130 | 12 461 | 12 084 |
| Total debt | 5 530 | 9 380 | 10 026 | 16 046 | 21 905 | 20 291 | 26 560 | 30 024 | 27 082 | 25 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL | Audit | 2022 | — | — |
LO | Audit | 2022 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fröjdia AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Lars Johan Magnusson | Audit | 0 companies |
| Lars Olof Patrik Högström | Audit | 0 companies |
| Nils Filip Fröjd | Chief Executive Officer | 0 companies |
| Anette Margareta Fröjd | Deputy Board Member | 0 companies |
| Nils Gösta Thomas Fröjd | Chairman | 0 companies |