Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Tensor AB
AB
Active
Org 5565225439
Vagnmakaregatan 1 B, 415 72
Göteborg
Machining of metals
·
NACE 2553
Est. 1995 · 30 years old
10-19 employees
Monitor
Share
Sweden
/
Companies
/
Machining of metals
/
Tensor AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
0M
13M
26M
39M
52M
6M
2020
7M
2021
26M
2022
31M
2023
45M
2024
EBITDA
SEK millions
28M
20M
13M
6M
-1M
-1M
2020
-1M
0%
2021
10M
+1100%
2022
15M
+50%
2023
22M
+47%
2024
Income statement
SEK thousands
Item
2020
2021
2022
2023
2024
Revenue
6 058
7 399
25 689
31 394
44 834
Staff expenses
—
—
—
—
—
EBITDA
−1 231
−780
10 210
14 906
21 885
Depreciation & amort.
−269
−254
−382
−526
−534
EBIT
−1 500
−1 034
9 828
14 380
21 351
Net financials
−354
−36
1 888
2 343
1 560
Profit before tax
−798
−1 070
9 215
15 224
22 911
Tax
−0
−0
−1 565
−3 164
−4 762
Net profit
−798
−1 070
7 650
12 060
18 149
Balance sheet
SEK thousands
Item
2020
2021
2022
2023
2024
Total assets
17 682
12 239
23 001
27 698
32 755
Equity
6 589
5 822
13 472
12 722
18 271
Long-term debt
541
428
4 215
2 982
2 982
Short-term debt
10 552
5 990
2 814
7 994
7 501
Total debt
11 093
6 418
7 029
10 976
10 483
Financial ratios
5-year trend
EBITDA margin
48.8%
This company
15.8%
Market median
+209% vs market
2020
2024
Equity ratio
55.8%
This company
38.2%
Market median
+46% vs market
2020
2024
Return on equity
99.3%
This company
18.4%
Market median
+440% vs market
2020
2024
Net profit margin
40.5%
This company
8.1%
Market median
+400% vs market
2020
2024
Asset turnover
1.37×
This company
1.12×
Market median
+22% vs market
2020
2024
Debt / equity
0.79×
This company
0.62×
Market median
+27% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Tensor AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
