| Revenue | SEK 73,1M | +13% |
| EBITDA | SEK -548K | +94% |
| Net profit | SEK -1M | +90% |
| Total assets | SEK 37,2M | +11% |
| Equity | SEK 5,1M | +140% |
| Employees | 61 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 30 320 | 36 932 | 35 620 | 44 039 | 51 805 | 64 457 | 73 059 |
| Staff expenses | — | — | — | — | — | — | — | — | −49 563 | — |
| EBITDA | 3 499 | 5 007 | 2 315 | 1 982 | 3 152 | −818 | −1 943 | −3 450 | −9 445 | −548 |
| Depreciation & amort. | −85 | −96 | −110 | −157 | −192 | −175 | −211 | −261 | −175 | −337 |
| EBIT | 3 414 | 4 911 | 2 205 | 1 825 | 2 960 | −993 | −2 154 | −3 711 | −9 620 | −885 |
| Net financials | 114 | 150 | 155 | 197 | 155 | 175 | 194 | 51 | −286 | −117 |
| Profit before tax | 4 158 | 5 061 | 1 946 | 1 805 | 2 788 | −817 | −1 961 | −3 660 | — | −1 001 |
| Tax | −938 | −1 152 | −469 | −419 | −638 | −0 | −0 | −0 | — | −0 |
| Net profit | 3 220 | 3 909 | 1 477 | 1 386 | 2 150 | −817 | −1 961 | −3 660 | −9 906 | −1 001 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 822 | 18 000 | 18 499 | 20 805 | 23 107 | 24 168 | 25 459 | 26 874 | 33 365 | 37 183 |
| Equity | 3 661 | 7 570 | 7 047 | 8 433 | 10 582 | 9 765 | 7 705 | 4 044 | 2 138 | 5 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 138 | 8 951 | 2 064 |
| Short-term debt | 8 161 | 10 430 | 11 452 | 12 372 | 12 525 | 14 403 | 17 754 | 17 692 | 22 276 | 29 981 |
| Total debt | 8 161 | 10 430 | 11 452 | 12 372 | 12 525 | 14 403 | 17 754 | 22 830 | 31 227 | 32 045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PE Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pythagoras Systems AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Mattias Arnelund | Chief Executive Officer | 0 companies |
| Per Esbjörn Svensson | Chief Auditor | 0 companies |
| Hans Gösta Bäckström | Board of Directors | 0 companies |
| Per Ivansson | Board of Directors | 0 companies |
| Pal Horvat | Board of Directors | 0 companies |
| John Erik Syrén | Chairman | 0 companies |
| Gustav Wilhelm Lagercrantz | Board of Directors | 0 companies |
| Sven-Eric Norén | Board of Directors | 0 companies |
| Klas Robert Sjöberg | Board of Directors | 0 companies |
| Jan Anders Bergström | Chairman | 0 companies |
| Kjell Peter Andersson Hjelte | Board of Directors | 0 companies |