| Revenue | SEK 5,7M | -25% |
| EBITDA | SEK 2,4M | -35% |
| Net profit | SEK 7K | -14% |
| Total assets | SEK 23M | -11% |
| Equity | SEK 137K | +6% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 685 | 12 297 | 14 070 | 7 595 | 5 711 |
| Staff expenses | — | — | — | — | −0 |
| EBITDA | 2 491 | 10 051 | 10 253 | 3 687 | 2 405 |
| Depreciation & amort. | −2 888 | −2 888 | −2 888 | −2 888 | −2 888 |
| EBIT | −397 | 7 163 | 7 365 | 799 | −483 |
| Net financials | −251 | −119 | −309 | −810 | −548 |
| Profit before tax | 0 | 0 | 0 | 10 | 9 |
| Tax | −0 | −0 | −0 | −2 | −2 |
| Net profit | 0 | 0 | 0 | 8 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36 705 | 43 907 | 33 807 | 25 800 | 23 019 |
| Equity | 123 | 123 | 123 | 130 | 137 |
| Long-term debt | 30 200 | 30 200 | 19 800 | 19 800 | 18 100 |
| Short-term debt | 3 418 | 10 120 | 9 365 | 1 369 | 1 322 |
| Total debt | 33 618 | 40 320 | 29 165 | 21 169 | 19 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Nilsson | Audit | 0 companies |
| Tage Otto Peder Thott | Deputy Board Member | 0 companies |
| Stig Axel Otto Thott | Board of Directors | 0 companies |