Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
The Chimney Pot AB
AB
Bankrupt
Org 5565295978
Motion picture, video and television programme production activities
·
NACE 5911
Est. 1996 · 30 years old
0 employees
Monitor
Share
Sweden
/
Companies
/
Motion picture, video and television programme production activities
/
The Chimney Pot AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
55M
41M
27M
14M
0M
2019: 15M
15M
2019
2020: 14M (-7% vs 2019)
14M
-7%
2020
2021: 19M (+36% vs 2020)
19M
+36%
2021
2022: 35M (+84% vs 2021)
35M
+84%
2022
2023: 44M (+26% vs 2022)
44M
+26%
2023
EBITDA
SEK millions
0M
-3M
-6M
-9M
-12M
2019: 0M
0M
2019
2020: -4M
-4M
2020
2021: -10M (-150% vs 2020)
-10M
-150%
2021
2022: -6M (+40% vs 2021)
-6M
+40%
2022
2023: -7M (-17% vs 2022)
-7M
-17%
2023
Income statement
SEK thousands
Item
2023
2022
2021
2020
2019
Revenue
44 256
35 213
18 806
14 215
14 931
Staff expenses
—
—
—
—
—
EBITDA
−6 626
−5 741
−10 061
−4 367
131
Depreciation & amort.
−265
−265
−145
−115
−190
EBIT
−6 891
−6 006
−10 206
−4 482
−59
Net financials
114
2 933
−8 223
−25 222
1 378
Profit before tax
−6 777
−1 350
2 923
−15 919
19 885
Tax
−0
179
−2 638
−8 904
−7 531
Net profit
−6 777
−1 171
285
−24 823
12 354
Balance sheet
SEK thousands
Item
2023
2022
2021
2020
2019
Total assets
215 572
166 351
114 267
86 405
107 348
Equity
19 247
26 023
25 631
25 346
50 169
Long-term debt
122 573
40 460
9 403
5 000
9 930
Short-term debt
64 849
90 963
68 766
30 433
20 408
Total debt
187 422
131 423
78 169
35 433
30 338
Financial ratios
5-year trend
EBITDA margin
−15,0 %
This company
15,8 %
Market median
This company
Market median
195% below market
2019
2023
Equity ratio
8,9 %
This company
38,2 %
Market median
This company
Market median
77% below market
2019
2023
Return on equity
−35,2 %
This company
18,4 %
Market median
This company
Market median
291% below market
2019
2023
Net profit margin
−15,3 %
This company
8,1 %
Market median
This company
Market median
289% below market
2019
2023
Asset turnover
0,21×
This company
1,12×
Market median
This company
Market median
81% below market
2019
2023
Debt / equity
10,20×
This company
0,62×
Market median
This company
Market median
>999% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
View
PDF
More on The Chimney Pot AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
