| Revenue | SEK 797K | — |
| EBITDA | SEK -275K | -358% |
| Net profit | SEK 10M | -89% |
| Total assets | SEK 142,3M | -38% |
| Equity | SEK 133,6M | -40% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 220 | 106 | 106 | 0 | 0 | 0 | 797 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 30 773 | −68 444 | 77 | 62 | −96 | −139 | −319 | 5 523 | −60 | −275 |
| Depreciation & amort. | −9 316 | −332 | −333 | −340 | −345 | −371 | −371 | −99 | −99 | −98 |
| EBIT | 21 457 | −68 776 | −256 | −278 | −441 | −510 | −690 | 5 424 | −159 | −373 |
| Net financials | −14 161 | 83 339 | −7 693 | 91 617 | 33 601 | 9 238 | 18 291 | 41 309 | 95 894 | 13 129 |
| Profit before tax | 9 | 92 877 | 4 | 83 486 | 30 013 | 25 003 | 12 503 | 30 039 | 90 045 | 10 001 |
| Tax | −2 | −82 | −1 | −0 | −2 | −2 | −1 | −8 | −9 | −0 |
| Net profit | 7 | 92 795 | 3 | 83 486 | 30 011 | 25 001 | 12 502 | 30 031 | 90 036 | 10 001 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 227 | 178 723 | 171 451 | 218 827 | 192 584 | 154 018 | 171 911 | 216 772 | 229 487 | 142 333 |
| Equity | 29 750 | 122 545 | 37 548 | 121 035 | 66 046 | 91 046 | 103 549 | 133 580 | 223 616 | 133 616 |
| Long-term debt | 94 848 | 0 | 124 210 | 93 870 | 72 157 | 58 777 | 64 096 | 83 096 | 5 796 | 8 596 |
| Short-term debt | 158 682 | 53 025 | 6 702 | 1 169 | 51 732 | 1 715 | 1 972 | 93 | 72 | 116 |
| Total debt | 253 530 | 53 025 | 130 912 | 95 039 | 123 889 | 60 492 | 66 068 | 83 189 | 5 868 | 8 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEAHORSE Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Cecilia Grimslätt | Audit | 0 companies |
| Eva Maria Elisabeth Svanström | Board of Directors | 0 companies |
| Sture Christer Svanström | Board of Directors | 0 companies |
| Inga-Lis Florence Svanström | Deputy Board Member | 0 companies |
| Sture Ingemar Svanström | Chairman | 0 companies |