| Revenue | SEK 0 | — |
| EBITDA | SEK -12K | -500% |
| Net profit | SEK 1K | -100% |
| Total assets | SEK 7,8M | +99% |
| Equity | SEK 2,7M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 996 | 792 | 8 | 0 | 40 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 164 | 5 151 | 14 866 | −1 957 | −1 833 | −1 995 | −843 | −104 | −2 | −12 |
| Depreciation & amort. | −4 012 | −3 626 | −151 | −129 | −137 | −129 | −36 | −51 | −8 | −5 |
| EBIT | −1 848 | 1 525 | 14 715 | −2 086 | −1 970 | −2 124 | −879 | −155 | −10 | −17 |
| Net financials | −5 | 1 | 2 466 | −2 | −12 | 1 845 | 558 | — | 1 | 1 |
| Profit before tax | −1 853 | 1 526 | 13 482 | −37 | 68 | 2 088 | 564 | 16 | 1 208 | 5 |
| Tax | 370 | −357 | −2 742 | −0 | −34 | −82 | −2 | −5 | −276 | −4 |
| Net profit | −1 483 | 1 169 | 10 740 | −37 | 34 | 2 006 | 562 | 11 | 932 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 424 | 18 880 | 31 230 | 9 178 | 4 302 | 6 708 | 4 238 | 4 013 | 3 932 | 7 830 |
| Equity | 14 198 | 12 866 | 23 006 | 2 969 | 2 503 | 4 509 | 1 771 | 1 782 | 2 714 | 2 715 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 226 | 6 014 | 4 524 | 2 508 | 149 | 367 | 670 | 485 | 690 | 4 608 |
| Total debt | 9 226 | 6 014 | 4 524 | 2 508 | 149 | 367 | 670 | 485 | 690 | 4 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND | Audit | 2020 | — | — |
SJ Audit | Audit | 2021 | — | — |
JL Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koh Phangan AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils David Alexander Hagberg | Audit | 0 companies |
| Stig Johan Rendert | Audit | 0 companies |
| Joakim Lindberg | Chief Auditor | 0 companies |
| Alexander Youssef | Board of Directors | 0 companies |
| Annelie Telford | Chairman | 0 companies |
| Daniel Gabrielsson | Deputy Board Member | 0 companies |
| Majgret Youssef | Board of Directors | 0 companies |
| Ulf Mikael Lindevall | Board of Directors | 0 companies |
| Erik Joakim Jonsson | Board of Directors | 0 companies |