| Revenue | SEK 18,1M | +3% |
| EBITDA | SEK 3,9M | +250% |
| Net profit | SEK 2,2M | +347% |
| Total assets | SEK 8,5M | +50% |
| Equity | SEK 3,4M | +174% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 108 | 15 841 | 16 138 | 17 543 | 18 076 |
| Staff expenses | — | — | −97 | −85 | −109 |
| EBITDA | 574 | 309 | 248 | 1 120 | 3 925 |
| Depreciation & amort. | −373 | −235 | −241 | −272 | −345 |
| EBIT | 201 | 74 | 8 | 848 | 3 580 |
| Net financials | −1 | — | 48 | 76 | 34 |
| Profit before tax | 151 | 54 | 41 | 615 | 2 731 |
| Tax | −34 | −13 | −3 | −131 | −569 |
| Net profit | 117 | 41 | 38 | 484 | 2 162 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 491 | 4 166 | 4 288 | 5 695 | 8 529 |
| Equity | 679 | 719 | 758 | 1 241 | 3 403 |
| Long-term debt | 0 | 0 | — | — | — |
| Short-term debt | 1 762 | 3 376 | 3 445 | 4 059 | 3 849 |
| Total debt | 1 762 | 3 376 | 3 445 | 4 059 | 3 849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Auditor | Chief Auditor | 2021 |
| Former (1) | ||
PM External Signatory | External Signatory | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Esbjörn Troilius | External Signatory | 0 companies |
| Hans Magnus Peter Melén | Chief Auditor | 0 companies |
| Björn Jacob Troilius | Board of Directors | 0 companies |
| Sara Lovisa Troilius | Deputy Board Member | 0 companies |