| Revenue | SEK -2 | +100% |
| EBITDA | SEK -127K | +69% |
| Net profit | SEK 7K | -41% |
| Total assets | SEK 430K | -17% |
| Equity | SEK 394K | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 350 | 100 | 500 | −0 | −0 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 17 | 10 | 14 | −414 | −127 |
| Depreciation & amort. | −0 | −0 | — | — | — |
| EBIT | 17 | 10 | 14 | −414 | −127 |
| Net financials | −1 | — | −0 | 1 | 0 |
| Profit before tax | 17 | 10 | 14 | 15 | 9 |
| Tax | −4 | −2 | −3 | −3 | −2 |
| Net profit | 13 | 8 | 11 | 12 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 649 | 404 | 467 | 516 | 430 |
| Equity | 356 | 365 | 376 | 387 | 394 |
| Long-term debt | 0 | 0 | — | — | — |
| Short-term debt | 293 | 40 | 91 | 129 | 36 |
| Total debt | 293 | 40 | 91 | 129 | 36 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Auditor | Chief Auditor | 2021 |
| Former (1) | ||
PM External Signatory | External Signatory | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Esbjörn Troilius | External Signatory | 0 companies |
| Hans Magnus Peter Melén | Chief Auditor | 0 companies |
| Björn Jacob Troilius | Deputy Board Member | 0 companies |
| Sara Lovisa Troilius | Board of Directors | 0 companies |