| Revenue | SEK 79M | +63% |
| EBITDA | SEK 1,8M | +495% |
| Net profit | SEK 765K | +195% |
| Total assets | SEK 21,2M | -12% |
| Equity | SEK 4,3M | +22% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 43 493 | 68 265 | 44 264 | 31 408 | 52 791 | 71 493 | 48 435 | 78 954 |
| Staff expenses | — | — | — | — | — | — | — | −17 511 | — | — |
| EBITDA | −1 182 | −1 277 | −893 | 676 | −2 360 | −2 048 | −1 521 | 4 770 | −465 | 1 836 |
| Depreciation & amort. | −218 | −235 | −297 | −34 | −329 | −442 | −124 | −135 | −127 | −166 |
| EBIT | −1 400 | −1 512 | −1 190 | 642 | −2 689 | −2 490 | −1 645 | 4 635 | −592 | 1 670 |
| Net financials | −266 | −120 | −176 | −64 | −333 | −175 | −225 | −332 | −215 | −523 |
| Profit before tax | 7 533 | −532 | 434 | 578 | −3 022 | −665 | −1 870 | 2 845 | −807 | 1 148 |
| Tax | −0 | 104 | 19 | −162 | −0 | 36 | −115 | — | −0 | −383 |
| Net profit | 7 533 | −428 | 453 | 416 | −3 022 | −629 | −1 985 | 2 845 | −807 | 765 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 215 | 23 757 | 30 448 | 34 357 | 22 873 | 31 392 | 44 064 | 30 860 | 24 051 | 21 217 |
| Equity | 11 165 | 10 737 | 6 191 | 6 606 | 3 584 | 4 920 | 3 463 | 6 308 | 3 537 | 4 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 830 | 3 180 | 4 660 | 4 616 |
| Short-term debt | 12 050 | 13 020 | 24 257 | 27 751 | 19 189 | 26 373 | 32 671 | 21 272 | 15 754 | 12 099 |
| Total debt | 12 050 | 13 020 | 24 257 | 27 751 | 19 189 | 26 373 | 40 501 | 24 452 | 20 414 | 16 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Auditor | Chief Auditor | 2022 | — | — |
UJ External Signatory | External Signatory | 2024 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAMET RÖBÄCKS OY | Company | 100.0% | 100.0% | 2025 |
FJS Svenska Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Vallin | Chief Auditor | 0 companies |
| Ulf Johan Peter Westman | External Signatory | 0 companies |
| Jari Antero Ainali | Chief Executive Officer | 0 companies |
| Karl Fredrik Samuelsson | Board of Directors | 0 companies |
| Johan Ulf Johansson Samuelsson | Chairman | 0 companies |
| Sami Antti Niinistö | Deputy Board Member | 0 companies |