| Revenue | SEK 1,3M | -34% |
| EBITDA | SEK 52K | -93% |
| Net profit | SEK -93K | -112% |
| Total assets | SEK 1,9M | +0% |
| Equity | SEK 961K | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1 808 | 1 398 | 625 | 0 | 0 | 2 006 | 1 321 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 62 | 115 | 1 698 | 595 | 226 | −114 | −637 | −620 | 766 | 52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 62 | 115 | 1 698 | 595 | 226 | −114 | −637 | −620 | 766 | 52 |
| Net financials | 2 233 | −8 | 5 300 | — | −4 | −1 | — | — | — | — |
| Profit before tax | 2 268 | 59 | 6 918 | 405 | 31 | 20 | −430 | −620 | 766 | −93 |
| Tax | −15 | −31 | −379 | −127 | −25 | −20 | −0 | −0 | −0 | −0 |
| Net profit | 2 253 | 28 | 6 539 | 278 | 6 | 0 | −430 | −620 | 766 | −93 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 771 | 2 130 | 8 125 | 2 737 | 2 316 | 1 974 | 1 421 | 846 | 1 849 | 1 856 |
| Equity | 2 438 | 1 516 | 7 054 | 1 333 | 1 338 | 1 339 | 908 | 288 | 1 054 | 961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 165 | 351 | 760 | 855 | 423 | 169 | 205 | 201 | 391 | 442 |
| Total debt | 165 | 351 | 760 | 855 | 423 | 169 | 205 | 201 | 391 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grimaldi Partner Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Märta Rebecca Grimaldi | Chief Executive Officer | 0 companies |
| Dan Fredrik Koffi Eklu Sjödén | Audit | 0 companies |
| Tony Erik Saverio Grimaldi | Deputy Board Member | 0 companies |
| David Filippo Grimaldi | Chairman | 0 companies |
| Jan Erik Lennart Axelson | Deputy Board Member | 0 companies |