| Revenue | SEK 0 | — |
| EBITDA | SEK -48K | -17% |
| Net profit | SEK 2K | -100% |
| Total assets | SEK 171,4M | +2% |
| Equity | SEK 134,4M | +2% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −98 | −76 | −11 | −55 | −36 | −41 | −64 | −38 | −41 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| EBIT | −98 | −76 | −11 | −55 | −36 | −41 | −64 | −38 | −41 | −48 |
| Net financials | −5 250 | −6 963 | −6 120 | −4 535 | −3 780 | −817 | 55 118 | −472 | 32 079 | −1 845 |
| Profit before tax | −5 137 | −6 607 | −5 746 | −4 414 | −3 605 | −8 | 55 364 | 0 | 33 584 | 2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | −5 137 | −6 607 | −5 746 | −4 414 | −3 605 | −8 | 55 364 | 0 | 33 584 | 2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 394 | 92 119 | 112 205 | 108 634 | 126 125 | 123 063 | 156 560 | 176 818 | 167 793 | 171 441 |
| Equity | 63 243 | 56 637 | 50 891 | 46 476 | 42 871 | 42 863 | 98 227 | 98 227 | 131 811 | 134 390 |
| Long-term debt | 28 139 | 33 900 | 56 361 | 60 510 | 82 360 | 80 177 | 31 933 | 31 933 | 31 933 | 31 933 |
| Short-term debt | 4 460 | 30 | 30 | 639 | 23 | 23 | 26 400 | 46 658 | 4 049 | 5 118 |
| Total debt | 32 599 | 33 930 | 56 391 | 61 149 | 82 383 | 80 200 | 58 333 | 78 591 | 35 982 | 37 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Auditor | Chief Auditor | 2022 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIRAS GRUPPEN A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andreas Landin | Chief Auditor | 0 companies |
| Per Viktor Markus Davelid | Chief Executive Officer | 0 companies |
| Hans Oscar Christian Sandberg | Board of Directors | 0 companies |
| Carsten Toft Boesen | Chairman | 0 companies |