| Revenue | SEK 69M | +8% |
| EBITDA | SEK 8,4M | +46% |
| Net profit | SEK 3,5M | +56% |
| Total assets | SEK 47,4M | +13% |
| Equity | SEK 18,6M | +16% |
| Employees | 30 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 53 705 | 52 484 | 45 200 | 48 488 | 63 943 | 72 012 | 63 580 | 68 954 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 5 455 | 5 253 | 4 605 | 2 568 | 1 781 | 3 561 | 7 542 | 5 278 | 5 767 | 8 422 |
| Depreciation & amort. | −2 043 | −1 684 | −1 069 | −1 360 | −1 278 | −1 243 | −991 | −1 863 | −1 933 | −2 259 |
| EBIT | 3 412 | 3 569 | 3 536 | 1 208 | 503 | 2 318 | 6 551 | 3 415 | 3 834 | 6 163 |
| Net financials | −80 | −78 | −52 | −54 | −50 | −25 | −6 | −26 | −3 | 16 |
| Profit before tax | 2 832 | 3 242 | 2 454 | 947 | 677 | 2 353 | 4 361 | 2 414 | 2 873 | 4 445 |
| Tax | −627 | −718 | −546 | −215 | −154 | −517 | −918 | −533 | −631 | −942 |
| Net profit | 2 205 | 2 524 | 1 908 | 732 | 523 | 1 836 | 3 443 | 1 881 | 2 242 | 3 503 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 465 | 33 610 | 30 987 | 33 125 | 31 469 | 34 473 | 46 186 | 48 072 | 41 806 | 47 363 |
| Equity | 6 012 | 8 536 | 10 443 | 9 175 | 9 697 | 11 533 | 13 976 | 14 857 | 16 099 | 18 602 |
| Long-term debt | 787 | 177 | 0 | 2 696 | 880 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 572 | 20 555 | 15 171 | 15 674 | 15 537 | 17 645 | 24 730 | 24 761 | 16 293 | 17 614 |
| Total debt | 17 359 | 20 732 | 15 171 | 18 370 | 16 417 | 17 645 | 24 730 | 24 761 | 16 293 | 17 614 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DB | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innomation AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Alexiusson | Chief Executive Officer | 0 companies |
| Daniel Bjerny Holmberg | Audit | 0 companies |
| Anders Magnus Gleerup | Deputy Board Member | 0 companies |
| Thomas Pakruhn | Board of Directors | 0 companies |