| Revenue | SEK 964K | +76% |
| EBITDA | SEK -301K | +71% |
| Net profit | SEK -322K | +71% |
| Total assets | SEK 2,1M | -8% |
| Equity | SEK 115K | -74% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 117 | 6 988 | 2 348 | 43 | 0 | 548 | 964 |
| Staff expenses | — | — | — | — | — | — | — | −16 | −1 108 | −824 |
| EBITDA | −104 | 487 | 220 | 19 | −512 | 129 | −17 | −702 | −1 054 | −301 |
| Depreciation & amort. | −21 | −15 | −0 | −0 | −63 | −32 | −0 | — | — | — |
| EBIT | −125 | 472 | 220 | 19 | −575 | 97 | −17 | −702 | −1 054 | −301 |
| Net financials | — | −3 | — | — | — | −8 | 18 | −59 | −52 | −21 |
| Profit before tax | −110 | 470 | 220 | 19 | −575 | 89 | 1 | −761 | −1 106 | −322 |
| Tax | −0 | −90 | −57 | −9 | −0 | −0 | −0 | — | — | — |
| Net profit | −110 | 380 | 163 | 10 | −575 | 89 | 1 | −761 | −1 106 | −322 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 064 | 1 438 | 1 114 | 1 073 | 2 219 | 666 | 406 | 1 701 | 2 251 | 2 062 |
| Equity | 542 | 922 | 279 | 189 | 214 | 303 | 304 | 1 543 | 437 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 1 644 | 1 743 |
| Short-term debt | 522 | 516 | 835 | 884 | 2 005 | 364 | 12 | 158 | 170 | 205 |
| Total debt | 522 | 516 | 835 | 884 | 2 005 | 364 | 102 | 158 | 1 814 | 1 947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2020 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brofjorden Invest AB | Company | 80.0% | 80.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Joanna Mariansdotter | Audit | 0 companies |
| Bo Jonas Wallén | Chief Executive Officer | 0 companies |
| Henrik Ivar Stenström | Board of Directors | 0 companies |
| Jan-Ove Michael Petersson | Board of Directors | 0 companies |
| Mats Anders Hibell | Deputy Board Member | 0 companies |
| Robert Olof Henrik Carlén | Deputy Board Member | 0 companies |