| Revenue | SEK 886K | +74% |
| EBITDA | SEK -3,5M | -40% |
| Net profit | SEK 2,3M | +302% |
| Total assets | SEK 68,4M | -38% |
| Equity | SEK 5,3M | +75% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 131 | 520 | 1 505 | 508 | 886 |
| Staff expenses | — | — | — | — | — | — | — | −1 014 | −1 057 | −1 042 |
| EBITDA | −2 981 | −1 342 | −1 419 | −1 493 | −1 689 | −1 856 | −2 001 | −1 670 | −2 507 | −3 497 |
| Depreciation & amort. | −19 | −6 | −0 | −0 | −0 | −0 | −0 | — | −158 | −132 |
| EBIT | −3 000 | −1 348 | −1 419 | −1 493 | −1 689 | −1 856 | −2 001 | −1 670 | −2 665 | −3 629 |
| Net financials | 1 376 | 1 277 | 12 | 163 | 2 012 | 3 163 | −156 | 310 | 1 548 | 6 523 |
| Profit before tax | −1 043 | −71 | −1 407 | −1 329 | 322 | 1 308 | −858 | −1 360 | −1 117 | 2 260 |
| Tax | −92 | −0 | −15 | −0 | −0 | −0 | −108 | −16 | — | — |
| Net profit | −1 135 | −71 | −1 422 | −1 329 | 322 | 1 308 | −966 | −1 376 | −1 117 | 2 260 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 337 | 2 698 | 1 492 | 43 844 | 48 265 | 64 393 | 126 915 | 134 861 | 109 840 | 68 397 |
| Equity | 2 634 | 2 563 | 1 140 | 311 | 634 | 1 942 | 975 | 4 599 | 3 030 | 5 291 |
| Long-term debt | 1 979 | 0 | 72 | 0 | 0 | 0 | 0 | 50 344 | 41 750 | 3 |
| Short-term debt | 37 724 | 135 | 280 | 43 533 | 47 632 | 62 451 | 125 940 | 79 918 | 65 060 | 63 104 |
| Total debt | 39 703 | 135 | 352 | 43 533 | 47 632 | 62 451 | 125 940 | 130 262 | 106 810 | 63 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Auditor | Chief Auditor | 2020 | — | — |
DT Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POR MI CUENTA GROUP AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Anders Bryngelsson | Chief Auditor | 0 companies |
| Daniel Torbjörn Johansson | Chief Auditor | 0 companies |
| Sara Linnéa Wallenstam | Board of Directors | 0 companies |
| Anders Berntsson Wallenstam | Board of Directors | 0 companies |
| David Anders Wallenstam | Chairman | 0 companies |