| Revenue | SEK 5,2M | +2% |
| EBITDA | SEK 1,8M | -30% |
| Net profit | SEK 1K | — |
| Total assets | SEK 60,7M | +137% |
| Equity | SEK 20,1M | +9104% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 495 | 4 428 | 4 636 | 4 474 | 4 597 | 4 697 | 5 116 | 5 211 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 777 | 2 274 | 3 903 | 2 310 | 2 440 | 2 392 | 1 931 | 2 128 | 2 508 | 1 751 |
| Depreciation & amort. | −871 | −910 | −957 | −1 062 | −1 077 | −853 | −914 | −946 | −1 007 | −1 298 |
| EBIT | 906 | 1 364 | 2 946 | 1 248 | 1 363 | 1 539 | 1 017 | 1 182 | 1 501 | 453 |
| Net financials | −739 | −674 | −813 | −598 | −547 | −218 | −222 | −318 | −509 | −505 |
| Profit before tax | 166 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 65 |
| Tax | −36 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −63 |
| Net profit | 130 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 821 | 14 619 | 14 625 | 23 571 | 23 872 | 24 555 | 24 049 | 24 983 | 25 611 | 60 733 |
| Equity | 1 969 | 1 969 | 216 | 216 | 216 | 216 | 217 | 218 | 218 | 20 065 |
| Long-term debt | 11 426 | 10 820 | 10 214 | 21 578 | 22 339 | 22 248 | 22 562 | 22 120 | 23 776 | 38 417 |
| Short-term debt | 3 426 | 1 830 | 4 195 | 1 777 | 1 318 | 2 091 | 1 269 | 2 645 | 1 617 | 2 251 |
| Total debt | 14 852 | 12 650 | 14 409 | 23 355 | 23 657 | 24 339 | 23 831 | 24 765 | 25 393 | 40 668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Auditor | Chief Auditor | 2024 | — | — |
KL | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARTA 1 AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Leijon | Chief Auditor | 0 companies |
| Kjell Lars-Erik Eriksson | Audit | 0 companies |
| Michael Henrik Oskar Cederkvist | Chairman | 0 companies |
| Fredrik Leif Henrik Cederkvist | Board of Directors | 0 companies |
| Göran Thomas Nilson | Board of Directors | 0 companies |
| Anna Maria Bärbel Cederkvist | Board of Directors | 0 companies |